{"text_format":"3","workbook":"xlsx","n_sheets":7,"sheets":["원가","공종별집계표","공종별내역서","일위대가목록","일위대가","단가대비표","Sheet1"],"not_rendered":{"defined_names":2407},"read":"whole","date_system":"1900"}

{"sheet":"원가","index":0,"n_rows":30,"n_cols":9,"rows_kept":30,"merged":[[0,0,0,8],[1,0,1,1],[1,5,1,6],[2,0,2,2],[3,0,21,0],[3,1,5,1],[6,1,8,1],[9,1,21,1],[22,0,22,2],[25,0,25,2],[27,0,27,2]]}
["공  사  원  가  계  산  서"]
["공사명 :",null,"[ 대한한의사협회 가양동회관 옥상 방수공사 ]"]
["비     목",null,null,"금     액","구    성    비  ",{"$nulls":3},"비    고"]
["순    공    사    비","재료비","직접재료비"]
[null,null,"간접재료비"]
[null,null,"[  소   계  ]",{"$f":"SUM(D4:D5)","v":0}]
[null,"노무비","직접노무비"]
[null,null,"간접노무비",null,"직접노무비*",{"v":0.126,"d":"12.6%"}]
[null,null,"[  소   계  ]",{"$f":"SUM(D7:D8)","v":0}]
[null,"경          비","폐기물처리비"]
[null,null,"기계경비"]
[null,null,"산재보험료",null," 노무비*",{"v":0.0356,"d":"3.56%"}]
[null,null,"고용보험료",null,"노무비*",{"v":0.0101,"d":"1.01%"}]
[null,null,"건강보험료",null,"직접노무비*","3.545%",null,null,"30일 미만 공사 미적용"]
[null,null,"노인장기요양보험료",null,"건강보험료*","12.95%",null,null,"30일 미만 공사 미적용"]
[null,null,"연금보험료",null,"직접노무비*","4.5%",null,null,"30일 미만 공사 미적용"]
[null,null,"퇴직공제부금비",null,"직접노무비*",{"v":0.023,"d":"2.3%"},null,null,"1억원 이상 공사 적용"]
[null,null,"산업안전보건관리비",null," (재료비+직접노무비)*",{"v":0.029300000000000003,"d":"2.93%"},"",0]
[null,null,"환경보전비",null,"(재료비+직접노무비+기계경비)*","0.3%"]
[null,null,"공구손료",null,"직접노무비*",{"v":0.03,"d":"3.00%"}]
[null,null,"기타경비",null,"(재료비+노무비)*",{"v":0.052000000000000005,"d":"5.20%"}]
[null,null,"[  소   계  ]",{"$f":"SUM(D10:D21)","v":0}]
["순공사비 계"]
[null,null," 일반관리비",null,"순공사비 계*",{"v":0.06,"d":"6.0%"}]
[null,null," 이윤",null,"(노무비+경비+일반관리비)*",{"v":0.15,"d":"15.00%"}]
["공급가액",null,null,{"$f":"ROUNDDOWN(SUM(D23:D25),-4)","v":0}]
[null,null," 부가가치세",null,"공급가액*",{"v":0.1,"d":"10%"}]
["총    공    사    비"]
[null,null," 직접공사비",{"$f":"D4+D7+D10+#REF!","v":{"$error":"#REF!"}}]
[null,null," 제경비율",{"$f":"(D26-D29)/D29","v":{"$error":"#REF!"}}]

{"sheet":"공종별집계표","index":1,"n_rows":22,"n_cols":20,"rows_kept":22,"merged":[[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,10,2,11],[2,12,3,12],[2,13,3,13],[2,14,3,14],[2,15,3,15],[2,16,3,16],[2,17,3,17],[2,18,3,18],[2,19,3,19]]}
["공 종 별 집 계 표"]
["[ 대한한의사협회 가양동회관 옥상 방수공사 ]"]
["품      명","규      격","단위","수량","재  료  비",null,"노  무  비",null,"경      비",null,"합      계",null,"비  고","공종코드","변수","상위공종","공종구분","공종레벨","공종소계","원가계산서 연결금액"]
[{"$nulls":4},"단  가","금  액","단  가","금  액","단  가","금  액","단  가","금  액"]
["01  대한한의사협회 가양동회관 옥상 방수공사","","",1,{"$nulls":8},"","01","","","",1,""]
["0101  건  축  공  사","","",1,{"$nulls":8},"","0101","","01","",2,""]
["010101  가  설  공  사","","",1,{"$f":"공종별내역서!F7","v":0},{"$f":"E7*D7","v":0},{"$f":"공종별내역서!H7","v":0},{"$f":"G7*D7","v":0},{"$f":"공종별내역서!J7","v":0},{"$f":"I7*D7","v":0},{"$f":"E7+G7+I7","v":0},{"$f":"F7+H7+J7","v":0},"","010101","","0101","",3,""]
["010102  철  거  공  사","","",1,{"$f":"공종별내역서!F11","v":0},0,{"$f":"공종별내역서!H11","v":0},0,{"$f":"공종별내역서!J11","v":0},0,0,0,"","010102","","0101","",3,""]
["010103  방  수  공  사","","",1,{"$f":"공종별내역서!F15","v":0},0,{"$f":"공종별내역서!H15","v":0},0,{"$f":"공종별내역서!J15","v":0},0,0,0,"","010103","","0101","",3,""]
["010104  기  타  공  사",null,null,1]
{"$rows_empty":11}
["[ 합           계 ]",{"$nulls":4},{"$f":"F5","v":0},null,{"$f":"H5","v":0},null,{"$f":"J5","v":0},null,{"$f":"L5","v":0}]

{"sheet":"공종별내역서","index":2,"n_rows":19,"n_cols":47,"rows_kept":19,"merged":[[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,1,5],[1,6,1,7],[1,8,1,9],[1,10,1,11],[1,12,2,12],[1,13,2,13],[1,14,2,14],[1,15,2,15],[1,16,2,16],[1,17,2,17],[1,18,2,18],[1,19,2,19],[1,20,2,20],[1,21,2,21],[1,22,2,22],[1,23,2,23],[1,24,2,24],[1,25,2,25],[1,26,2,26],[1,27,2,27],[1,28,2,28],[1,29,2,29],[1,30,2,30],[1,31,2,31],[1,32,2,32],[1,33,2,33],[1,34,2,34],[1,35,2,35],[1,36,2,36],[1,37,2,37],[1,38,2,38],[1,39,2,39],[1,40,2,40],[1,41,2,41],[1,42,2,42],[1,43,2,43],[1,44,2,44],[1,45,2,45],[1,46,2,46],[1,47,2,47]]}
["[ 대한한의사협회 가양동회관 옥상 방수공사 ]"]
["품      명","규      격","단위","수량","재  료  비",null,"노  무  비",null,"경      비",null,"합      계",null,"비  고","품목코드","변수","설정","공종코드","일위","단산","자재","손료적용","손료저장","적용율","JUK1","JUK2","JUK3","JUK4","JUK5","JUK6","JUK7","JUK8","JUK9","JUK10","JUK11","JUK12","JUK13","JUK14","JUK15","JUK16","JUK17","JUK18","JUK19","JUK20","자재구분","공종구분","공종레벨","공종+자재"]
[{"$nulls":4},"단  가","금  액","단  가","금  액","단  가","금  액","단  가","금  액"]
["010101  가  설  공  사","",{"$nulls":14},"010101"]
["항목",{"$nulls":3},{"$f":"TRUNC(일위대가목록!E4,0)","v":0},{"$f":"TRUNC(E5*D5,0)","v":0},null,{"$f":"TRUNC(G5*D5,0)","v":0},null,{"$f":"TRUNC(I5*D5,0)","v":0},{"$f":"TRUNC(E5+G5+I5,0)","v":0},0,null,"5B3AC60571119608B04E0776901760","","","010101","T","F","F",{"$nulls":23},"","",null,"0101015B3AC60571119608B04E0776901760"]
["항목",{"$nulls":3},{"$f":"TRUNC(일위대가목록!E6,0)","v":0},{"$f":"TRUNC(E6*D6,0)","v":0},null,{"$f":"TRUNC(G6*D6,0)","v":0},null,{"$f":"TRUNC(I6*D6,0)","v":0},0,0,null,"5B3AC600F71191453FAA47A8D9CF68","","","010101","T","F","F",{"$nulls":23},"","",null,"0101015B3AC600F71191453FAA47A8D9CF68"]
["[ 합           계 ]",{"$nulls":4},{"$f":"SUMIF(Q5:Q6,\"010101\",F5:F6)","v":0},null,{"$f":"SUMIF(Q5:Q6,\"010101\",H5:H6)","v":0},null,{"$f":"SUMIF(Q5:Q6,\"010101\",J5:J6)","v":0},null,{"$f":"SUMIF(Q5:Q6,\"010101\",L5:L6)","v":0},null,"TOTAL"]
["010102  철  거  공  사","",{"$nulls":14},"010102"]
["항목",{"$nulls":4},{"$f":"TRUNC(E9*D9,0)","v":0},null,{"$f":"TRUNC(G9*D9,0)","v":0},{"$f":"TRUNC(단가대비표!V19,0)","v":0},{"$f":"TRUNC(I9*D9,0)","v":0},{"$f":"TRUNC(E9+G9+I9,0)","v":0},{"$f":"TRUNC(F9+H9+J9,0)","v":0},"","5C1BB65D07419C8228D8C777CEE263724BBB43","","","010102","F","F","T",{"$nulls":23},"","",null,"0101025C1BB65D07419C8228D8C777CEE263724BBB43"]
["항목",{"$nulls":4},{"$f":"TRUNC(E10*D10,0)","v":0},null,{"$f":"TRUNC(G10*D10,0)","v":0},null,{"$f":"TRUNC(I10*D10,0)","v":0},{"$f":"TRUNC(E10+G10+I10,0)","v":0},{"$f":"TRUNC(F10+H10+J10,0)","v":0},null,"5B3AE650516192054E84E76D34DE67","","","010102","T","F","F",{"$nulls":23},"","",null,"0101025B3AE650516192054E84E76D34DE67"]
["[ 합           계 ]",{"$nulls":4},{"$f":"SUMIF(Q9:Q10,\"010102\",F9:F10)","v":0},null,{"$f":"SUMIF(Q9:Q10,\"010102\",H9:H10)","v":0},null,{"$f":"SUMIF(Q9:Q10,\"010102\",J9:J10)","v":0},null,{"$f":"SUMIF(Q9:Q10,\"010102\",L9:L10)","v":0},null,"TOTAL"]
["010103  방  수  공  사","",{"$nulls":14},"010103"]
["항목",{"$nulls":4},{"$f":"TRUNC(E13*D13,0)","v":0},null,{"$f":"TRUNC(G13*D13,0)","v":0},{"$f":"TRUNC(일위대가목록!G8,0)","v":0},{"$f":"TRUNC(I13*D13,0)","v":0},{"$f":"TRUNC(E13+G13+I13,0)","v":0},0]
["항목",{"$nulls":4},0,null,0,{"$f":"TRUNC(일위대가목록!G13,0)","v":0},0,0,0]
["[ 합           계 ]",{"$nulls":4},{"$f":"SUM(F13:F14)","v":0},null,{"$f":"SUM(H13:H14)","v":0},null,{"$f":"SUM(J13:J14)","v":0},null,{"$f":"SUM(L13:L14)","v":0},null,"TOTAL"]
["010104  기  타  공  사","",{"$nulls":14},"010106"]
["항목",{"$nulls":4},{"$f":"TRUNC(E17*D17,0)","v":0},null,{"$f":"TRUNC(G17*D17,0)","v":0},null,{"$f":"TRUNC(I17*D17,0)","v":0},{"$f":"TRUNC(E17+G17+I17,0)","v":0},0,null,"5B3B96BED5319F0C8FC0A77F335260","","","010106","T","F","F",{"$nulls":23},"","",null,"0101065B3B96BED5319F0C8FC0A77F335260"]
["항목",{"$nulls":4},{"$f":"TRUNC(E18*D18,0)","v":0},null,{"$f":"TRUNC(G18*D18,0)","v":0},null,{"$f":"TRUNC(I18*D18,0)","v":0},0,0,null,"5A843614E32198E17A57A70F412A675DAA0372","","","010106","F","F","T",{"$nulls":23},"","",null,"0101065A843614E32198E17A57A70F412A675DAA0372"]
["[ 합           계 ]",{"$nulls":12},"TOTAL"]

{"sheet":"일위대가목록","index":3,"n_rows":49,"n_cols":14,"rows_kept":49,"hidden":true}
[null,"일 위 대 가 목 록"]
[null,"[ 전쟁기념관 단지내 노후건축물 방수공사 ]"]
["코  드","품      명","규      격","단위","재 료 비","노 무 비","경    비","합    계","번  호","비      고","노임계수","할증","품셈개요","장비일위"]
["5B3AC60571119608B04E0776901760","양중.하양장비","20톤, 이동식크레인","일",{"$f":"일위대가!F7","v":{"v":0,"d":"0.0"}},{"$f":"일위대가!H7","v":{"v":0,"d":"0.0"}},{"$f":"일위대가!J7","v":{"v":923648,"d":"923,648.0"}},{"$f":"E4+F4+G4","v":{"v":923648,"d":"923,648.0"}},"호표 1","","","","공통 8-3",""]
["5B3AC6057111960FFF34D7C771F667","양중.하양장비","5톤, 사다리차[스카이]","일",{"$f":"일위대가!F12","v":{"v":0,"d":"0.0"}},{"$f":"일위대가!H12","v":{"v":0,"d":"0.0"}},{"$f":"일위대가!J12","v":{"v":702472,"d":"702,472.0"}},{"v":702472,"d":"702,472.0"},"호표 2","","","","공통 8-3",""]
["5B3AC600F71191453FAA47A8D9CF68","건축물 현장정리","지붕방수","M2",{"$f":"일위대가!F16","v":{"v":0,"d":"0.0"}},{"$f":"일위대가!H16","v":{"v":1076,"d":"1,076.0"}},{"$f":"일위대가!J16","v":{"v":0,"d":"0.0"}},{"v":1076,"d":"1,076.0"},"호표 3","","","","공통 2-11-2 준용",""]
["5B3AE650516192054E84E76D34DE67","레미콘타설[무근/펌프카]","슬럼프8~12cm","M3",{"$f":"일위대가!F24","v":{"v":1826,"d":"1,826.0"}},{"$f":"일위대가!H24","v":{"v":10373,"d":"10,373.0"}},{"$f":"일위대가!J24","v":{"v":4381,"d":"4,381.0"}},{"v":16580,"d":"16,580.0"},"호표 4","","","","공통 6-1-4[2014]",""]
["5B3A56B49F419521317EF79255C765","쇠흙손","방수면","M2",{"$f":"일위대가!F28","v":{"v":0,"d":"0.0"}},{"$f":"일위대가!H28","v":{"v":907,"d":"907.0"}},{"$f":"일위대가!J28","v":{"v":0,"d":"0.0"}},{"v":907,"d":"907.0"},"호표 5","","","","공통 6-1-3",""]
["5B3A56B49AC193E608771763A1486A","적층형복합방수","바닥, 노출형","M2",{"$f":"일위대가!F38","v":{"v":31832,"d":"31,832.0"}},{"$f":"일위대가!H38","v":{"v":18905,"d":"18,905.0"}},{"$f":"일위대가!J38","v":{"v":0,"d":"0.0"}},{"v":50737,"d":"50,737.0"},"호표 6","","","","전문견적",""]
["5B3A56B49AC193E608771763A1756E","적층형복합방수","벽, 노출형","M2",{"$f":"일위대가!F47","v":{"v":12897,"d":"12,897.0"}},{"$f":"일위대가!H47","v":{"v":23514,"d":"23,514.0"}},{"$f":"일위대가!J47","v":{"v":0,"d":"0.0"}},{"v":36411,"d":"36,411.0"},"호표 7","","","","전문견적",""]
["5B3A56B75AB19B3A6CCC572BC1B467","자연트렌치조성","W300","M",{"$f":"일위대가!F52","v":{"v":0,"d":"0.0"}},{"$f":"일위대가!H52","v":{"v":4738,"d":"4,738.0"}},{"$f":"일위대가!J52","v":{"v":0,"d":"0.0"}},{"v":4738,"d":"4,738.0"},"호표 8","","","","",""]
["5B3A161E40F19B6C6A0367ECED9B6E","루프드레인설치","주철, Ø100mm, L형","EA",{"$f":"일위대가!F58","v":{"v":66221,"d":"66,221.0"}},{"$f":"일위대가!H58","v":{"v":45633,"d":"45,633.0"}},{"$f":"일위대가!J58","v":{"v":0,"d":"0.0"}},{"v":111854,"d":"111,854.0"},"호표 9","","","","건축 7-3-1",""]
["5B3A06382F019553F2B6A7916C606C","수밀코킹","□10*10mm","M",{"$f":"일위대가!F63","v":{"v":1200,"d":"1,200.0"}},{"$f":"일위대가!H63","v":{"v":5015,"d":"5,015.0"}},{"$f":"일위대가!J63","v":{"v":0,"d":"0.0"}},{"v":6215,"d":"6,215.0"},"호표 10","","","","건축 6-6-1",""]
["5B3A669FB6719086E1A48700B58765","와이어메쉬깔기","#8-150*150","M2",{"$f":"일위대가!F69","v":{"v":1957,"d":"1,957.0"}},{"$f":"일위대가!H69","v":{"v":1285,"d":"1,285.0"}},{"$f":"일위대가!J69","v":{"v":0,"d":"0.0"}},{"v":3242,"d":"3,242.0"},"호표 11","","","","건축 8-1-3",""]
["5B3A669D81C19536E9D7374439F466","AL 후레싱","35*150*455*55*3.0mm(30*30틀)+코킹, PVDF2","M",{"$f":"일위대가!F76","v":{"v":48214,"d":"48,214.0"}},{"$f":"일위대가!H76","v":{"v":70982,"d":"70,982.0"}},{"$f":"일위대가!J76","v":{"v":3099,"d":"3,099.0"}},{"v":122295,"d":"122,295.0"},"호표 12","","","","건축 8-3-1",""]
["5B3BC6F1168193A0BA6BC79F274065","친환경수성페인트","외벽, 2회. 롤러(기존도장면)","M2",{"$f":"일위대가!F82","v":{"v":1141,"d":"1,141.0"}},{"$f":"일위대가!H82","v":{"v":8099,"d":"8,099.0"}},{"$f":"일위대가!J82","v":{"v":132,"d":"132.0"}},{"v":9372,"d":"9,372.0"},"호표 13","","","","건축 11-2-2",""]
["5B3B96BED5319F0C8FC0A77F335260","배수파이프설치","PVC, Ø100, VG2","M",{"$f":"일위대가!F88","v":{"v":6272,"d":"6,272.0"}},{"$f":"일위대가!H88","v":{"v":45984,"d":"45,984.0"}},{"$f":"일위대가!J88","v":{"v":919,"d":"919.0"}},{"v":53175,"d":"53,175.0"},"호표 14","","","","기계 1-5-1",""]
["5B3B96B84DD19AB7F55DE7D9336B67","경량콘크리트철거(+와어어메쉬)","장비(브레이커)","M3",{"$f":"일위대가!F95","v":{"v":1224,"d":"1,224.0"}},{"$f":"일위대가!H95","v":{"v":122453,"d":"122,453.0"}},{"$f":"일위대가!J95","v":{"v":310,"d":"310.0"}},{"v":123987,"d":"123,987.0"},"호표 15","","","","",""]
["5B3B96B84DD19ABC7796A77AAC756E","시멘트벽돌철거","소형장비(브레이커)","M3",{"$f":"일위대가!F101","v":{"v":546,"d":"546.0"}},{"$f":"일위대가!H101","v":{"v":54629,"d":"54,629.0"}},{"$f":"일위대가!J101","v":{"v":1168,"d":"1,168.0"}},{"v":56343,"d":"56,343.0"},"호표 16","","","","",""]
["5B3B96B84DD19ABD1E0347D26BEC64","도막방수철거","바닥","M2",{"$f":"일위대가!F107","v":{"v":0,"d":"0.0"}},{"$f":"일위대가!H107","v":{"v":1984,"d":"1,984.0"}},{"$f":"일위대가!J107","v":{"v":119,"d":"119.0"}},{"v":2103,"d":"2,103.0"},"호표 17","","","","유지 3-2-11(2023)",""]
["5B3B96B84DD19ABD1E0347ECDE9A6D","시트방수철거","바닥","M2",{"$f":"일위대가!F113","v":{"v":0,"d":"0.0"}},{"$f":"일위대가!H113","v":{"v":1984,"d":"1,984.0"}},{"$f":"일위대가!J113","v":{"v":119,"d":"119.0"}},{"v":2103,"d":"2,103.0"},"호표 18","","","","유지 3-2-11(2023)",""]
["5B3B96B84DD19ABD1E02A77432226A","시트방수철거+바탕처리[재방수]","벽","M2",{"$f":"일위대가!F119","v":{"v":0,"d":"0.0"}},{"$f":"일위대가!H119","v":{"v":11529,"d":"11,529.0"}},{"$f":"일위대가!J119","v":{"v":691,"d":"691.0"}},{"v":12220,"d":"12,220.0"},"호표 19","","","","",""]
["5B3B96B84DD19ABD1F28A780DBC365","코킹철거","","M",{"$f":"일위대가!F124","v":{"v":0,"d":"0.0"}},{"$f":"일위대가!H124","v":{"v":1805,"d":"1,805.0"}},{"$f":"일위대가!J124","v":{"v":0,"d":"0.0"}},{"v":1805,"d":"1,805.0"},"호표 20","","","","건축 6-6-1 준용",""]
["5B3B96B84DD19B5BABE667D0533F66","모르타르철거","바닥, 소형장비","M2",{"$f":"일위대가!F129","v":{"v":0,"d":"0.0"}},{"$f":"일위대가!H129","v":{"v":2979,"d":"2,979.0"}},{"$f":"일위대가!J129","v":{"v":31,"d":"31.0"}},{"v":3010,"d":"3,010.0"},"호표 21","","","","",""]
["5B3B96B84DD19B5F061DD75A39956B","드레인 철거","Ø100","EA",{"$f":"일위대가!F134","v":{"v":0,"d":"0.0"}},{"$f":"일위대가!H134","v":{"v":9126,"d":"9,126.0"}},{"$f":"일위대가!J134","v":{"v":0,"d":"0.0"}},{"v":9126,"d":"9,126.0"},"호표 22","","","","건축 7-3-1(20%)",""]
["5B3B96ABF5419740AB80E7996A466A","폐기물하양비","","톤",{"$f":"일위대가!F138","v":{"v":0,"d":"0.0"}},{"$f":"일위대가!H138","v":{"v":18127,"d":"18,127.0"}},{"$f":"일위대가!J138","v":{"v":0,"d":"0.0"}},{"v":18127,"d":"18,127.0"},"호표 23","","","","",""]
["5C24262EDF019EDE984EC7A8CF696D3A9B7B6372","크레인(타이어)","20ton","HR",{"$f":"일위대가!F145","v":{"v":9547,"d":"9,547.0"}},{"$f":"일위대가!H145","v":{"v":55700,"d":"55,700.0"}},{"$f":"일위대가!J145","v":{"v":50209,"d":"50,209.0"}},{"v":115456,"d":"115,456.0"},"호표 24","","A","","공통 8-3,4(2104)","T"]
["5C24262EDF019EDE9842179246956EACF02C766B","이동식 양중 및 작업장비","5ton, 스카이","HR",{"$f":"일위대가!F152","v":{"v":7784,"d":"7,784.0"}},{"$f":"일위대가!H152","v":{"v":47231,"d":"47,231.0"}},{"$f":"일위대가!J152","v":{"v":32794,"d":"32,794.0"}},{"v":87809,"d":"87,809.0"},"호표 25","","A","","토목 9-5.9","T"]
["5C24262EDF0198B3669747405D9A6472ED3A8D7A","콘크리트 펌프차","32m(80∼95㎥/hr)","HR",{"$f":"일위대가!F159","v":{"v":29707,"d":"29,707.0"}},{"$f":"일위대가!H159","v":{"v":55700,"d":"55,700.0"}},{"$f":"일위대가!J159","v":{"v":65589,"d":"65,589.0"}},{"v":150996,"d":"150,996.0"},"호표 26","","A","","공통 8-3,4(4504)","T"]
["5B3A161E40F19B6C6A01A726842767","드레인설치_노무비","","EA",{"$f":"일위대가!F164","v":{"v":0,"d":"0.0"}},{"$f":"일위대가!H164","v":{"v":45633,"d":"45,633.0"}},{"$f":"일위대가!J164","v":{"v":0,"d":"0.0"}},{"v":45633,"d":"45,633.0"},"호표 27","","","","건축 7-3-1",""]
["5B3A06382F0195503D256744A2246E","수밀코킹_노무비","","M",{"$f":"일위대가!F168","v":{"v":0,"d":"0.0"}},{"$f":"일위대가!H168","v":{"v":5015,"d":"5,015.0"}},{"$f":"일위대가!J168","v":{"v":0,"d":"0.0"}},{"v":5015,"d":"5,015.0"},"호표 28","","","","건축 6-6-1",""]
["5B3A669FB6719086E1ACD743466A66","와이어메쉬깔기_노무비","","M2",{"$f":"일위대가!F172","v":{"v":0,"d":"0.0"}},{"$f":"일위대가!H172","v":{"v":1285,"d":"1,285.0"}},{"$f":"일위대가!J172","v":{"v":0,"d":"0.0"}},{"v":1285,"d":"1,285.0"},"호표 29","","","","건축 8-1-3(2016보완)",""]
["5B3A66992AB1928F1139B7602BFE64","스틸파이프설치","30*30*1.6mm","M",{"$f":"일위대가!F179","v":{"v":1956,"d":"1,956.0"}},{"$f":"일위대가!H179","v":{"v":7189,"d":"7,189.0"}},{"$f":"일위대가!J179","v":{"v":366,"d":"366.0"}},{"v":9511,"d":"9,511.0"},"호표 30","","","","건축 8-3-1",""]
["5B3A6698070191A7DC4C17DC741360","알루미늄판설치","3.0mm, 불소P","M2",{"$f":"일위대가!F184","v":{"v":56076,"d":"56,076.0"}},{"$f":"일위대가!H184","v":{"v":45177,"d":"45,177.0"}},{"$f":"일위대가!J184","v":{"v":2295,"d":"2,295.0"}},{"v":103548,"d":"103,548.0"},"호표 31","","","","건축 8-3-1",""]
["5B3A06382F019553F2B58705FA8065","수밀코킹","△10*10mm","M",{"$f":"일위대가!F189","v":{"v":600,"d":"600.0"}},{"$f":"일위대가!H189","v":{"v":5015,"d":"5,015.0"}},{"$f":"일위대가!J189","v":{"v":0,"d":"0.0"}},{"v":5615,"d":"5,615.0"},"호표 32","","","","건축 6-6-1",""]
["5B3A768FE8119D55CE77170DCFBB61","잡철물현장제작설치","","KG",{"$f":"일위대가!F198","v":{"v":153,"d":"153.0"}},{"$f":"일위대가!H198","v":{"v":5132,"d":"5,132.0"}},{"$f":"일위대가!J198","v":{"v":256,"d":"256.0"}},{"v":5541,"d":"5,541.0"},"호표 33","","","","건축 8-3-1(2022)",""]
["5B3BC6F23AD198BC8947C76C23B86C","녹막이페인트","철재면, 1회, 뿜칠","M2",{"$f":"일위대가!F206","v":{"v":554,"d":"554.0"}},{"$f":"일위대가!H206","v":{"v":892,"d":"892.0"}},{"$f":"일위대가!J206","v":{"v":107,"d":"107.0"}},{"v":1553,"d":"1,553.0"},"호표 34","","","","건축 11-2-6 준용",""]
["5B3A6698070191A7DC4C17DC741366","알루미늄판설치","3.0mm","M2",{"$f":"일위대가!F212","v":{"v":47093,"d":"47,093.0"}},{"$f":"일위대가!H212","v":{"v":41723,"d":"41,723.0"}},{"$f":"일위대가!J212","v":{"v":2081,"d":"2,081.0"}},{"v":90897,"d":"90,897.0"},"호표 35","","","","건축 8-3-1",""]
["5B3BC6F3C04193228449D7C8D16161","불소수지페인트","철재면, 2회, 뿜칠","M2",{"$f":"일위대가!F218","v":{"v":8983,"d":"8,983.0"}},{"$f":"일위대가!H218","v":{"v":3454,"d":"3,454.0"}},{"$f":"일위대가!J218","v":{"v":214,"d":"214.0"}},{"v":12651,"d":"12,651.0"},"호표 36","","","","건축 11-2-3준용",""]
["5B3BC6F114D195C4718C07205CDE61","바탕만들기","철재면","M2",{"$f":"일위대가!F224","v":{"v":50,"d":"50.0"}},{"$f":"일위대가!H224","v":{"v":1670,"d":"1,670.0"}},{"$f":"일위대가!J224","v":{"v":0,"d":"0.0"}},{"v":1720,"d":"1,720.0"},"호표 37","","","","건축 11-1-3",""]
["5B3BC6F3C041932283A2574F0F2363","불소수지페인트_재료비","철재면, 2회","M2",{"$f":"일위대가!F229","v":{"v":8933,"d":"8,933.0"}},{"$f":"일위대가!H229","v":{"v":0,"d":"0.0"}},{"$f":"일위대가!J229","v":{"v":0,"d":"0.0"}},{"v":8933,"d":"8,933.0"},"호표 38","","","","건축 11-2-4(2020)",""]
["5B3BC6F23931921AA0A687B706C067","유성페인트_노무비","1회, 뿜칠","M2",{"$f":"일위대가!F235","v":{"v":0,"d":"0.0"}},{"$f":"일위대가!H235","v":{"v":892,"d":"892.0"}},{"$f":"일위대가!J235","v":{"v":107,"d":"107.0"}},{"v":999,"d":"999.0"},"호표 39","","","","건축 11-2-3 준용",""]
["5B3BC6F114D195C4718B77D6040163","바탕만들기[기존도장면]","벽","M2",{"$f":"일위대가!F241","v":{"v":42,"d":"42.0"}},{"$f":"일위대가!H241","v":{"v":1419,"d":"1,419.0"}},{"$f":"일위대가!J241","v":{"v":0,"d":"0.0"}},{"v":1461,"d":"1,461.0"},"호표 40","","","","건축 11-1-5 준용",""]
["5B3BC6F1168193A14017A750C07569","수성페인트[친환경]_재료비","2회, 붓, 롤러칠","M2",{"$f":"일위대가!F245","v":{"v":1099,"d":"1,099.0"}},{"$f":"일위대가!H245","v":{"v":0,"d":"0.0"}},{"$f":"일위대가!J245","v":{"v":0,"d":"0.0"}},{"v":1099,"d":"1,099.0"},"호표 41","","","","건축 11-2-1",""]
["5B3BC6F115F19CEF99EC8782876B6D","수성페인트_노무비","벽(바닥), 1회, 롤러칠","M2",{"$f":"일위대가!F251","v":{"v":0,"d":"0.0"}},{"$f":"일위대가!H251","v":{"v":3340,"d":"3,340.0"}},{"$f":"일위대가!J251","v":{"v":66,"d":"66.0"}},{"v":3406,"d":"3,406.0"},"호표 42","","","","건축 11-2-2",""]
["5B3B96BED5319F0D963137615C666F","PVC관 배관비","Ø100이하","M",{"$f":"일위대가!F257","v":{"v":0,"d":"0.0"}},{"$f":"일위대가!H257","v":{"v":45984,"d":"45,984.0"}},{"$f":"일위대가!J257","v":{"v":919,"d":"919.0"}},{"v":46903,"d":"46,903.0"},"호표 43","","","","기계 1-5-1",""]
["5C24262EDF01995F503117D5F8C36AD331FC225B","소형브레이커(전기식).","1.5kw","HR",{"$f":"일위대가!F261","v":{"v":0,"d":"0.0"}},{"$f":"일위대가!H261","v":{"v":0,"d":"0.0"}},{"$f":"일위대가!J261","v":{"v":310,"d":"310.0"}},{"v":310,"d":"310.0"},"호표 44","","","","토목 9-2(5220)","T"]
[null,"경질우레탄보온판(슬래브위깔기,바닥)","T=60","M2",{"$f":"일위대가!F266","v":{"v":16461,"d":"16,461.0"}},{"$f":"일위대가!H266","v":{"v":1847.1,"d":"1,847.1"}},{"$f":"일위대가!J266","v":{"v":0,"d":"0.0"}},{"$f":"E48+F48+G48","v":{"v":18308.1,"d":"18,308.1"}},"호표 45",{"$nulls":3},"건축 5-3-1"]
[null,"발포폴리스티렌 설치(슬래브 위 깔기, 바닥)","50mm 초과 ~ 100mm 이하","M2",{"$f":"일위대가!F271","v":{"v":0,"d":"0.0"}},{"$f":"일위대가!H271","v":{"v":2638.7999999999997,"d":"2,638.8"}},{"$f":"일위대가!J271","v":{"v":0,"d":"0.0"}},{"$f":"E49+F49+G49","v":{"v":2638.7999999999997,"d":"2,638.8"}},"호표 46",{"$nulls":3},"건축 5-3-1"]

{"sheet":"일위대가","index":4,"n_rows":271,"n_cols":52,"rows_kept":271,"hidden":true,"merged":[[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,1,5],[1,6,1,7],[1,8,1,9],[1,10,1,11],[1,12,2,12],[1,13,2,13],[1,14,2,14],[1,15,2,15],[1,16,2,16],[1,17,2,17],[1,18,2,18],[1,19,2,19],[1,20,2,20],[1,21,2,21],[1,22,2,22],[1,23,2,23],[1,24,2,24],[1,25,2,25],[1,26,2,26],[1,27,2,27],[1,28,2,28],[1,29,2,29],[1,30,2,30],[1,31,2,31],[1,32,2,32],[1,33,2,33],[1,34,2,34],[1,35,2,35],[1,36,2,36],[1,37,2,37],[1,38,2,38],[1,39,2,39],[1,40,2,40],[1,41,2,41],[1,42,2,42],[1,43,2,43],[1,44,2,44],[1,45,2,45],[1,46,2,46],[1,47,2,47],[1,48,2,48],[261,0,261,12],[267,0,267,12]]}
["[ 전쟁기념관 단지내 노후건축물 방수공사 ]"]
["품      명","규      격","단위","수량","재  료  비",null,"노  무  비",null,"경      비",null,"합      계",null,"비  고","일위대가","품목코드","일위","단산","자재","손료적용","손료저장","적용율","JUK1","JUK2","JUK3","JUK4","JUK5","JUK6","JUK7","JUK8","JUK9","JUK10","JUK11","JUK12","JUK13","JUK14","JUK15","JUK16","JUK17","JUK18","JUK19","JUK20","할증적용","할증저장","할증율","HAL1","HAL2","HAL3","자재구분","일위대가+자재","장비일위","설정","할증체크"]
[{"$nulls":4},"단  가","금  액","단  가","금  액","단  가","금  액","단  가","금  액"]
["양중.하양장비  20톤, 이동식크레인  일  공통 8-3   ( 호표 1 )",{"$nulls":12},"5B3AC60571119608B04E0776901760"]
["크레인(타이어)","20ton","HR",8,{"$f":"일위대가목록!E27","v":{"v":9547,"d":"9,547.00"}},{"$f":"TRUNC(E5*D5,1)","v":{"v":76376,"d":"76,376.0"}},{"$f":"일위대가목록!F27","v":{"v":55700,"d":"55,700.00"}},{"$f":"TRUNC(G5*D5,1)","v":{"v":445600,"d":"445,600.0"}},{"$f":"일위대가목록!G27","v":{"v":50209,"d":"50,209.00"}},{"$f":"TRUNC(I5*D5,1)","v":{"v":401672,"d":"401,672.0"}},{"$f":"TRUNC(E5+G5+I5,1)","v":{"v":115456,"d":"115,456.00"}},{"$f":"TRUNC(F5+H5+J5,1)","v":{"v":923648,"d":"923,648.0"}},"금액제외","","5C24262EDF019EDE984EC7A8CF696D3A9B7B6372","T","F","F",{"$nulls":3},1,{"$nulls":25},"","5B3AC60571119608B04E07769017605C24262EDF019EDE984EC7A8CF696D3A9B7B6372","","-",""]
["경비로 적용","합계의 100%","식",1,{"v":0,"d":"0.00"},{"$f":"TRUNC(E6*D6,1)","v":{"v":0,"d":"0.0"}},{"v":0,"d":"0.00"},{"$f":"TRUNC(G6*D6,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(SUMIF(V5:V6,RIGHTB(O6,1),L5:L6)*U6,2)","v":{"v":923648,"d":"923,648.00"}},{"$f":"TRUNC(I6*D6,1)","v":{"v":923648,"d":"923,648.0"}},{"$f":"TRUNC(E6+G6+I6,1)","v":{"v":923648,"d":"923,648.00"}},{"$f":"TRUNC(F6+H6+J6,1)","v":{"v":923648,"d":"923,648.0"}},"","5B3AC60571119608B04E0776901760","5A2CA637E8E190954A12A731B256001","F","F","F",3,2,1,{"$nulls":26},"","5B3AC60571119608B04E07769017605A2CA637E8E190954A12A731B256001","","",""]
[" [ 합          계 ]","","",null,null,{"$f":"TRUNC(SUMIF(N5:N6,N4,F5:F6),0)","v":{"v":0,"d":"0.0"}},null,{"$f":"TRUNC(SUMIF(N5:N6,N4,H5:H6),0)","v":{"v":0,"d":"0.0"}},null,{"$f":"TRUNC(SUMIF(N5:N6,N4,J5:J6),0)","v":{"v":923648,"d":"923,648.0"}},null,{"$f":"F7+H7+J7","v":{"v":923648,"d":"923,648.0"}},"","TOTAL","TOTAL","","","",{"$nulls":29},"","","","",""]
[]
["양중.하양장비  5톤, 사다리차[스카이]  일  공통 8-3   ( 호표 2 )",{"$nulls":12},"5B3AC6057111960FFF34D7C771F667"]
["이동식 양중 및 작업장비","5ton, 스카이","HR",8,{"$f":"일위대가목록!E28","v":{"v":7784,"d":"7,784.00"}},{"$f":"TRUNC(E10*D10,1)","v":{"v":62272,"d":"62,272.0"}},{"$f":"일위대가목록!F28","v":{"v":47231,"d":"47,231.00"}},{"$f":"TRUNC(G10*D10,1)","v":{"v":377848,"d":"377,848.0"}},{"$f":"일위대가목록!G28","v":{"v":32794,"d":"32,794.00"}},{"$f":"TRUNC(I10*D10,1)","v":{"v":262352,"d":"262,352.0"}},{"$f":"TRUNC(E10+G10+I10,1)","v":{"v":87809,"d":"87,809.00"}},{"$f":"TRUNC(F10+H10+J10,1)","v":{"v":702472,"d":"702,472.0"}},"금액제외","","5C24262EDF019EDE9842179246956EACF02C766B","T","F","F",{"$nulls":3},1,{"$nulls":25},"","5B3AC6057111960FFF34D7C771F6675C24262EDF019EDE9842179246956EACF02C766B","","-",""]
["경비로 적용","합계의 100%","식",1,{"v":0,"d":"0.00"},{"$f":"TRUNC(E11*D11,1)","v":{"v":0,"d":"0.0"}},{"v":0,"d":"0.00"},{"$f":"TRUNC(G11*D11,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(SUMIF(V10:V11,RIGHTB(O11,1),L10:L11)*U11,2)","v":{"v":702472,"d":"702,472.00"}},{"$f":"TRUNC(I11*D11,1)","v":{"v":702472,"d":"702,472.0"}},{"$f":"TRUNC(E11+G11+I11,1)","v":{"v":702472,"d":"702,472.00"}},{"$f":"TRUNC(F11+H11+J11,1)","v":{"v":702472,"d":"702,472.0"}},"","5B3AC6057111960FFF34D7C771F667","5A2CA637E8E190954A12A731B256001","F","F","F",3,2,1,{"$nulls":26},"","5B3AC6057111960FFF34D7C771F6675A2CA637E8E190954A12A731B256001","","",""]
[" [ 합          계 ]","","",null,null,{"$f":"TRUNC(SUMIF(N10:N11,N9,F10:F11),0)","v":{"v":0,"d":"0.0"}},null,{"$f":"TRUNC(SUMIF(N10:N11,N9,H10:H11),0)","v":{"v":0,"d":"0.0"}},null,{"$f":"TRUNC(SUMIF(N10:N11,N9,J10:J11),0)","v":{"v":702472,"d":"702,472.0"}},null,{"$f":"F12+H12+J12","v":{"v":702472,"d":"702,472.0"}},"","TOTAL","TOTAL","","","",{"$nulls":29},"","","","",""]
[]
["건축물 현장정리  지붕방수  M2  공통 2-11-2 준용   ( 호표 3 )",{"$nulls":12},"5B3AC600F71191453FAA47A8D9CF68"]
["보통인부","","인",0.006500000000000001,{"$f":"단가대비표!O31","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E15*D15,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!P31","v":{"v":165545,"d":"165,545.00"}},{"$f":"TRUNC(G15*D15,1)","v":{"v":1076,"d":"1,076.0"}},{"$f":"단가대비표!V31","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I15*D15,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E15+G15+I15,1)","v":{"v":165545,"d":"165,545.00"}},{"$f":"TRUNC(F15+H15+J15,1)","v":{"v":1076,"d":"1,076.0"}},"","5B3AC600F71191453FAA47A8D9CF68","5BEE76FDFE219C59F301E7ACC02B6397C104BA","F","F","T",{"$nulls":29},"","5B3AC600F71191453FAA47A8D9CF685BEE76FDFE219C59F301E7ACC02B6397C104BA","","",""]
[" [ 합          계 ]","","",null,null,{"$f":"TRUNC(SUMIF(N15:N15,N14,F15:F15),0)","v":{"v":0,"d":"0.0"}},null,{"$f":"TRUNC(SUMIF(N15:N15,N14,H15:H15),0)","v":{"v":1076,"d":"1,076.0"}},null,{"$f":"TRUNC(SUMIF(N15:N15,N14,J15:J15),0)","v":{"v":0,"d":"0.0"}},null,{"$f":"F16+H16+J16","v":{"v":1076,"d":"1,076.0"}},"","TOTAL","TOTAL","","","",{"$nulls":29},"","","","",""]
[]
["레미콘타설[무근/펌프카]  슬럼프8~12cm  M3  공통 6-1-4[2014]   ( 호표 4 )",{"$nulls":12},"5B3AE650516192054E84E76D34DE67"]
["콘크리트공","","인",0.0154,{"$f":"단가대비표!O35","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E19*D19,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!P35","v":{"v":261283,"d":"261,283.00"}},{"$f":"TRUNC(G19*D19,1)","v":{"v":4023.7,"d":"4,023.7"}},{"$f":"단가대비표!V35","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I19*D19,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E19+G19+I19,1)","v":{"v":261283,"d":"261,283.00"}},{"v":4023.7,"d":"4,023.7"},"","5B3AE650516192054E84E76D34DE67","5BEE76FDFE219C59F301E7ACC02B6397C1055D","F","F","T",{"$nulls":3},1,{"$nulls":25},"","5B3AE650516192054E84E76D34DE675BEE76FDFE219C59F301E7ACC02B6397C1055D","","",""]
["특별인부","","인",0.0077,{"$f":"단가대비표!O32","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E20*D20,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!P32","v":{"v":214222,"d":"214,222.00"}},{"$f":"TRUNC(G20*D20,1)","v":{"v":1649.5,"d":"1,649.5"}},{"$f":"단가대비표!V32","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I20*D20,1)","v":{"v":0,"d":"0.0"}},{"v":214222,"d":"214,222.00"},{"v":1649.5,"d":"1,649.5"},"","5B3AE650516192054E84E76D34DE67","5BEE76FDFE219C59F301E7ACC02B6397C104BB","F","F","T",{"$nulls":3},1,{"$nulls":25},"","5B3AE650516192054E84E76D34DE675BEE76FDFE219C59F301E7ACC02B6397C104BB","","",""]
["보통인부","","인",0.0077,{"$f":"단가대비표!O31","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E21*D21,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!P31","v":{"v":165545,"d":"165,545.00"}},{"$f":"TRUNC(G21*D21,1)","v":{"v":1274.6,"d":"1,274.6"}},{"$f":"단가대비표!V31","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I21*D21,1)","v":{"v":0,"d":"0.0"}},{"v":165545,"d":"165,545.00"},{"v":1274.6,"d":"1,274.6"},"","5B3AE650516192054E84E76D34DE67","5BEE76FDFE219C59F301E7ACC02B6397C104BA","F","F","T",{"$nulls":3},1,{"$nulls":25},"","5B3AE650516192054E84E76D34DE675BEE76FDFE219C59F301E7ACC02B6397C104BA","","",""]
["공구손료","인력품의 5%","식",1,{"v":0,"d":"0.00"},{"$f":"TRUNC(E22*D22,1)","v":{"v":0,"d":"0.0"}},{"v":0,"d":"0.00"},{"$f":"TRUNC(G22*D22,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(SUMIF(V19:V23,RIGHTB(O22,1),H19:H23)*U22,2)","v":347.39},{"$f":"TRUNC(I22*D22,1)","v":347.3},{"v":347.3,"d":"347.30"},347.3,"","5B3AE650516192054E84E76D34DE67","5A2CA637E8E190954A12A731B256001","F","F","F",1,2,0.05,{"$nulls":26},"","5B3AE650516192054E84E76D34DE675A2CA637E8E190954A12A731B256001","","",""]
["콘크리트 펌프차","32m(80∼95㎥/hr)","HR",0.0615,{"$f":"일위대가목록!E29","v":{"v":29707,"d":"29,707.00"}},{"$f":"TRUNC(E23*D23,1)","v":{"v":1826.9,"d":"1,826.9"}},{"$f":"일위대가목록!F29","v":{"v":55700,"d":"55,700.00"}},{"$f":"TRUNC(G23*D23,1)","v":{"v":3425.5,"d":"3,425.5"}},{"$f":"일위대가목록!G29","v":{"v":65589,"d":"65,589.00"}},{"$f":"TRUNC(I23*D23,1)","v":{"v":4033.7,"d":"4,033.7"}},{"v":150996,"d":"150,996.00"},{"v":9286.1,"d":"9,286.1"},"호표 26","5B3AE650516192054E84E76D34DE67","5C24262EDF0198B3669747405D9A6472ED3A8D7A","T","F","F",{"$nulls":29},"","5B3AE650516192054E84E76D34DE675C24262EDF0198B3669747405D9A6472ED3A8D7A","","",""]
[" [ 합          계 ]","","",null,null,{"$f":"TRUNC(SUMIF(N19:N23,N18,F19:F23),0)","v":{"v":1826,"d":"1,826.0"}},null,{"$f":"TRUNC(SUMIF(N19:N23,N18,H19:H23),0)","v":{"v":10373,"d":"10,373.0"}},null,{"$f":"TRUNC(SUMIF(N19:N23,N18,J19:J23),0)","v":{"v":4381,"d":"4,381.0"}},null,{"$f":"F24+H24+J24","v":{"v":16580,"d":"16,580.0"}},"","TOTAL","TOTAL","","","",{"$nulls":29},"","","","",""]
[]
["쇠흙손  방수면  M2  공통 6-1-3   ( 호표 5 )",{"$nulls":12},"5B3A56B49F419521317EF79255C765"]
["미장공","","인",0.0034,{"$f":"단가대비표!O38","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E27*D27,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!P38","v":{"v":266787,"d":"266,787.00"}},{"$f":"TRUNC(G27*D27,1)","v":{"v":907,"d":"907.0"}},{"$f":"단가대비표!V38","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I27*D27,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E27+G27+I27,1)","v":{"v":266787,"d":"266,787.00"}},{"$f":"TRUNC(F27+H27+J27,1)","v":{"v":907,"d":"907.0"}},"","5B3A56B49F419521317EF79255C765","5BEE76FDFE219C59F301E7ACC02B6397C10662","F","F","T",{"$nulls":29},"","5B3A56B49F419521317EF79255C7655BEE76FDFE219C59F301E7ACC02B6397C10662","","",""]
[" [ 합          계 ]","","",null,null,{"$f":"TRUNC(SUMIF(N27:N27,N26,F27:F27),0)","v":{"v":0,"d":"0.0"}},null,{"$f":"TRUNC(SUMIF(N27:N27,N26,H27:H27),0)","v":{"v":907,"d":"907.0"}},null,{"$f":"TRUNC(SUMIF(N27:N27,N26,J27:J27),0)","v":{"v":0,"d":"0.0"}},null,{"$f":"F28+H28+J28","v":{"v":907,"d":"907.0"}},"","TOTAL","TOTAL","","","",{"$nulls":29},"","","","",""]
[]
["적층형복합방수  바닥, 노출형  M2  전문견적   ( 호표 6 )",{"$nulls":12},"5B3A56B49AC193E608771763A1486A"]
["프라이머","","KG",0.25,{"$f":"단가대비표!O11","v":{"v":5800,"d":"5,800.00"}},{"$f":"TRUNC(E31*D31,1)","v":{"v":1450,"d":"1,450.0"}},{"$f":"단가대비표!P11","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(G31*D31,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!V11","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I31*D31,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E31+G31+I31,1)","v":{"v":5800,"d":"5,800.00"}},{"v":1450,"d":"1,450.0"},"","5B3A56B49AC193E608771763A1486A","5C36A6DECC7197801271F7BD01B56ABE4DBA0B","F","F","T",{"$nulls":29},"","5B3A56B49AC193E608771763A1486A5C36A6DECC7197801271F7BD01B56ABE4DBA0B","","",""]
["우레탄도막제","노출","KG",3.6,{"$f":"단가대비표!O12","v":{"v":5560,"d":"5,560.00"}},{"v":20016,"d":"20,016.0"},{"$f":"단가대비표!P12","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.0"},{"$f":"단가대비표!V12","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.0"},{"v":5560,"d":"5,560.00"},{"v":20016,"d":"20,016.0"},"","5B3A56B49AC193E608771763A1486A","5C36A6DECC7197801271F7BD01B56ABE4DB964","F","F","T",{"$nulls":29},"","5B3A56B49AC193E608771763A1486A5C36A6DECC7197801271F7BD01B56ABE4DB964","","",""]
["펠트보강재","중심보강재","M2",1.08,{"$f":"단가대비표!O13","v":{"v":7710,"d":"7,710.00"}},{"v":8326.8,"d":"8,326.8"},{"$f":"단가대비표!P13","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.0"},{"$f":"단가대비표!V13","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.0"},{"v":7710,"d":"7,710.00"},{"v":8326.8,"d":"8,326.8"},"","5B3A56B49AC193E608771763A1486A","5C36A6DECC7197801271F7BD01B56ABE4DB85D","F","F","T",{"$nulls":29},"","5B3A56B49AC193E608771763A1486A5C36A6DECC7197801271F7BD01B56ABE4DB85D","","",""]
["톱코트재","자외선차단용","KG",0.3,{"$f":"단가대비표!O14","v":{"v":5840,"d":"5,840.00"}},{"v":1752,"d":"1,752.0"},{"$f":"단가대비표!P14","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.0"},{"$f":"단가대비표!V14","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.0"},{"v":5840,"d":"5,840.00"},{"v":1752,"d":"1,752.0"},"","5B3A56B49AC193E608771763A1486A","5C36A6DECC7197801271F7BD01B56ABE4DBF8C","F","F","T",{"$nulls":29},"","5B3A56B49AC193E608771763A1486A5C36A6DECC7197801271F7BD01B56ABE4DBF8C","","",""]
["전용용제","세척, 희석","KG",0.08,{"$f":"단가대비표!O16","v":{"v":3590,"d":"3,590.00"}},287.2,{"$f":"단가대비표!P16","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.0"},{"$f":"단가대비표!V16","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.0"},{"v":3590,"d":"3,590.00"},287.2,"","5B3A56B49AC193E608771763A1486A","5C36A6DECC7197801271F7BD01B56ABE4DBDDF","F","F","T",{"$nulls":29},"","5B3A56B49AC193E608771763A1486A5C36A6DECC7197801271F7BD01B56ABE4DBDDF","","",""]
["방수공","","인",0.05,{"$f":"단가대비표!O37","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.0"},{"$f":"단가대비표!P37","v":{"v":212562,"d":"212,562.00"}},{"v":10628.1,"d":"10,628.1"},{"$f":"단가대비표!V37","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.0"},{"v":212562,"d":"212,562.00"},{"v":10628.1,"d":"10,628.1"},"","5B3A56B49AC193E608771763A1486A","5BEE76FDFE219C59F301E7ACC02B6397C10663","F","F","T",{"$nulls":29},"","5B3A56B49AC193E608771763A1486A5BEE76FDFE219C59F301E7ACC02B6397C10663","","",""]
["보통인부","","인",0.05,{"$f":"단가대비표!O31","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.0"},{"$f":"단가대비표!P31","v":{"v":165545,"d":"165,545.00"}},{"v":8277.2,"d":"8,277.2"},{"$f":"단가대비표!V31","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.0"},{"v":165545,"d":"165,545.00"},{"v":8277.2,"d":"8,277.2"},"","5B3A56B49AC193E608771763A1486A","5BEE76FDFE219C59F301E7ACC02B6397C104BA","F","F","T",{"$nulls":29},"","5B3A56B49AC193E608771763A1486A5BEE76FDFE219C59F301E7ACC02B6397C104BA","","",""]
[" [ 합          계 ]","","",null,null,{"$f":"TRUNC(SUMIF(N31:N37,N30,F31:F37),0)","v":{"v":31832,"d":"31,832.0"}},null,{"$f":"TRUNC(SUMIF(N31:N37,N30,H31:H37),0)","v":{"v":18905,"d":"18,905.0"}},null,{"$f":"TRUNC(SUMIF(N31:N37,N30,J31:J37),0)","v":{"v":0,"d":"0.0"}},null,{"$f":"F38+H38+J38","v":{"v":50737,"d":"50,737.0"}},"","TOTAL","TOTAL","","","",{"$nulls":29},"","","","",""]
[]
["적층형복합방수  벽, 노출형  M2  전문견적   ( 호표 7 )",{"$nulls":12},"5B3A56B49AC193E608771763A1756E"]
["프라이머","","KG",0.25,{"$f":"단가대비표!O11","v":{"v":5800,"d":"5,800.00"}},{"$f":"TRUNC(E41*D41,1)","v":{"v":1450,"d":"1,450.0"}},{"$f":"단가대비표!P11","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(G41*D41,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!V11","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I41*D41,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E41+G41+I41,1)","v":{"v":5800,"d":"5,800.00"}},{"v":1450,"d":"1,450.0"},"","5B3A56B49AC193E608771763A1756E","5C36A6DECC7197801271F7BD01B56ABE4DBA0B","F","F","T",{"$nulls":29},"","5B3A56B49AC193E608771763A1756E5C36A6DECC7197801271F7BD01B56ABE4DBA0B","","",""]
["톱코트재","자외선차단용","KG",0.3,{"$f":"단가대비표!O14","v":{"v":5840,"d":"5,840.00"}},{"v":1752,"d":"1,752.0"},{"$f":"단가대비표!P14","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.0"},{"$f":"단가대비표!V14","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.0"},{"v":5840,"d":"5,840.00"},{"v":1752,"d":"1,752.0"},"","5B3A56B49AC193E608771763A1756E","5C36A6DECC7197801271F7BD01B56ABE4DBF8C","F","F","T",{"$nulls":29},"","5B3A56B49AC193E608771763A1756E5C36A6DECC7197801271F7BD01B56ABE4DBF8C","","",""]
["고점도씰재","수직/코너보강","KG",1.2,{"$f":"단가대비표!O15","v":{"v":7930,"d":"7,930.00"}},{"v":9516,"d":"9,516.0"},{"$f":"단가대비표!P15","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.0"},{"$f":"단가대비표!V15","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.0"},{"v":7930,"d":"7,930.00"},{"v":9516,"d":"9,516.0"},"","5B3A56B49AC193E608771763A1756E","5C36A6DECC7197801271F7BD01B56ABE4DBEE6","F","F","T",{"$nulls":29},"","5B3A56B49AC193E608771763A1756E5C36A6DECC7197801271F7BD01B56ABE4DBEE6","","",""]
["전용용제","세척, 희석","KG",0.05,{"$f":"단가대비표!O16","v":{"v":3590,"d":"3,590.00"}},179.5,{"$f":"단가대비표!P16","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.0"},{"$f":"단가대비표!V16","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.0"},{"v":3590,"d":"3,590.00"},179.5,"","5B3A56B49AC193E608771763A1756E","5C36A6DECC7197801271F7BD01B56ABE4DBDDF","F","F","T",{"$nulls":29},"","5B3A56B49AC193E608771763A1756E5C36A6DECC7197801271F7BD01B56ABE4DBDDF","","",""]
["방수공","","인",0.06,{"$f":"단가대비표!O37","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.0"},{"$f":"단가대비표!P37","v":{"v":212562,"d":"212,562.00"}},{"v":12753.7,"d":"12,753.7"},{"$f":"단가대비표!V37","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.0"},{"v":212562,"d":"212,562.00"},{"v":12753.7,"d":"12,753.7"},"","5B3A56B49AC193E608771763A1756E","5BEE76FDFE219C59F301E7ACC02B6397C10663","F","F","T",{"$nulls":29},"","5B3A56B49AC193E608771763A1756E5BEE76FDFE219C59F301E7ACC02B6397C10663","","",""]
["보통인부","","인",0.065,{"$f":"단가대비표!O31","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.0"},{"$f":"단가대비표!P31","v":{"v":165545,"d":"165,545.00"}},{"v":10760.4,"d":"10,760.4"},{"$f":"단가대비표!V31","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.0"},{"v":165545,"d":"165,545.00"},{"v":10760.4,"d":"10,760.4"},"","5B3A56B49AC193E608771763A1756E","5BEE76FDFE219C59F301E7ACC02B6397C104BA","F","F","T",{"$nulls":29},"","5B3A56B49AC193E608771763A1756E5BEE76FDFE219C59F301E7ACC02B6397C104BA","","",""]
[" [ 합          계 ]","","",null,null,{"$f":"TRUNC(SUMIF(N41:N46,N40,F41:F46),0)","v":{"v":12897,"d":"12,897.0"}},null,{"$f":"TRUNC(SUMIF(N41:N46,N40,H41:H46),0)","v":{"v":23514,"d":"23,514.0"}},null,{"$f":"TRUNC(SUMIF(N41:N46,N40,J41:J46),0)","v":{"v":0,"d":"0.0"}},null,{"$f":"F47+H47+J47","v":{"v":36411,"d":"36,411.0"}},"","TOTAL","TOTAL","","","",{"$nulls":29},"","","","",""]
[]
["자연트렌치조성  W300  M     ( 호표 8 )",{"$nulls":12},"5B3A56B75AB19B3A6CCC572BC1B467"]
["콘크리트공","","인",0.01,{"$f":"단가대비표!O35","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E50*D50,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!P35","v":{"v":261283,"d":"261,283.00"}},{"$f":"TRUNC(G50*D50,1)","v":{"v":2612.8,"d":"2,612.8"}},{"$f":"단가대비표!V35","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I50*D50,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E50+G50+I50,1)","v":{"v":261283,"d":"261,283.00"}},{"$f":"TRUNC(F50+H50+J50,1)","v":{"v":2612.8,"d":"2,612.8"}},"","5B3A56B75AB19B3A6CCC572BC1B467","5BEE76FDFE219C59F301E7ACC02B6397C1055D","F","F","T",{"$nulls":29},"","5B3A56B75AB19B3A6CCC572BC1B4675BEE76FDFE219C59F301E7ACC02B6397C1055D","","",""]
["방수공","","인",0.01,{"$f":"단가대비표!O37","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E51*D51,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!P37","v":{"v":212562,"d":"212,562.00"}},{"$f":"TRUNC(G51*D51,1)","v":{"v":2125.6,"d":"2,125.6"}},{"$f":"단가대비표!V37","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I51*D51,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E51+G51+I51,1)","v":{"v":212562,"d":"212,562.00"}},{"$f":"TRUNC(F51+H51+J51,1)","v":{"v":2125.6,"d":"2,125.6"}},"","5B3A56B75AB19B3A6CCC572BC1B467","5BEE76FDFE219C59F301E7ACC02B6397C10663","F","F","T",{"$nulls":29},"","5B3A56B75AB19B3A6CCC572BC1B4675BEE76FDFE219C59F301E7ACC02B6397C10663","","",""]
[" [ 합          계 ]","","",null,null,{"$f":"TRUNC(SUMIF(N50:N51,N49,F50:F51),0)","v":{"v":0,"d":"0.0"}},null,{"$f":"TRUNC(SUMIF(N50:N51,N49,H50:H51),0)","v":{"v":4738,"d":"4,738.0"}},null,{"$f":"TRUNC(SUMIF(N50:N51,N49,J50:J51),0)","v":{"v":0,"d":"0.0"}},null,{"$f":"F52+H52+J52","v":{"v":4738,"d":"4,738.0"}},"","TOTAL","TOTAL","","","",{"$nulls":29},"","","","",""]
[]
["루프드레인설치  주철, Ø100mm, L형  EA  건축 7-3-1   ( 호표 9 )",{"$nulls":12},"5B3A161E40F19B6C6A0367ECED9B6E"]
["루프드레인(L형)","ISRD8570, Ø100mm","EA",1,{"$f":"단가대비표!O21","v":{"v":64923,"d":"64,923.00"}},{"$f":"TRUNC(E55*D55,1)","v":{"v":64923,"d":"64,923.0"}},{"$f":"단가대비표!P21","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(G55*D55,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!V21","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I55*D55,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E55+G55+I55,1)","v":{"v":64923,"d":"64,923.00"}},{"v":64923,"d":"64,923.0"},"","5B3A161E40F19B6C6A0367ECED9B6E","5C1BB65D03D1936AC71E276C4B536BCA54E0F0","F","F","T",{"$nulls":3},1,{"$nulls":25},"","5B3A161E40F19B6C6A0367ECED9B6E5C1BB65D03D1936AC71E276C4B536BCA54E0F0","","",""]
["잡재료 및 소모재료(방수시멘트등)","재료비의 2%","식",1,{"$f":"TRUNC(SUMIF(V55:V57,RIGHTB(O56,1),F55:F57)*U56,2)","v":{"v":1298.46,"d":"1,298.46"}},{"$f":"TRUNC(E56*D56,1)","v":{"v":1298.4,"d":"1,298.4"}},{"v":0,"d":"0.00"},{"$f":"TRUNC(G56*D56,1)","v":{"v":0,"d":"0.0"}},{"v":0,"d":"0.00"},{"$f":"TRUNC(I56*D56,1)","v":{"v":0,"d":"0.0"}},{"v":1298.4,"d":"1,298.40"},{"v":1298.4,"d":"1,298.4"},"","5B3A161E40F19B6C6A0367ECED9B6E","5A2CA637E8E190954A12A731B256001","F","F","F",0,0,0.02,{"$nulls":26},"","5B3A161E40F19B6C6A0367ECED9B6E5A2CA637E8E190954A12A731B256001","","",""]
["드레인설치_노무비","","EA",1,{"$f":"일위대가목록!E30","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E57*D57,1)","v":{"v":0,"d":"0.0"}},{"$f":"일위대가목록!F30","v":{"v":45633,"d":"45,633.00"}},{"$f":"TRUNC(G57*D57,1)","v":{"v":45633,"d":"45,633.0"}},{"$f":"일위대가목록!G30","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I57*D57,1)","v":{"v":0,"d":"0.0"}},{"v":45633,"d":"45,633.00"},{"v":45633,"d":"45,633.0"},"호표 27","5B3A161E40F19B6C6A0367ECED9B6E","5B3A161E40F19B6C6A01A726842767","T","F","F",{"$nulls":29},"","5B3A161E40F19B6C6A0367ECED9B6E5B3A161E40F19B6C6A01A726842767","","",""]
[" [ 합          계 ]","","",null,null,{"$f":"TRUNC(SUMIF(N55:N57,N54,F55:F57),0)","v":{"v":66221,"d":"66,221.0"}},null,{"$f":"TRUNC(SUMIF(N55:N57,N54,H55:H57),0)","v":{"v":45633,"d":"45,633.0"}},null,{"$f":"TRUNC(SUMIF(N55:N57,N54,J55:J57),0)","v":{"v":0,"d":"0.0"}},null,{"$f":"F58+H58+J58","v":{"v":111854,"d":"111,854.0"}},"","TOTAL","TOTAL","","","",{"$nulls":29},"","","","",""]
[]
["수밀코킹  □10*10mm  M  건축 6-6-1   ( 호표 10 )",{"$nulls":12},"5B3A06382F019553F2B6A7916C606C"]
["실리콘","조인트용","L",0.12,{"$f":"단가대비표!O25","v":{"v":10000,"d":"10,000.00"}},{"$f":"TRUNC(E61*D61,1)","v":{"v":1200,"d":"1,200.0"}},{"$f":"단가대비표!P25","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(G61*D61,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!V25","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I61*D61,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E61+G61+I61,1)","v":{"v":10000,"d":"10,000.00"}},{"$f":"TRUNC(F61+H61+J61,1)","v":{"v":1200,"d":"1,200.0"}},"","5B3A06382F019553F2B6A7916C606C","5C1BA6B7A2A191E5EBDAF7EB1326673FCFD3CF","F","F","T",{"$nulls":29},"","5B3A06382F019553F2B6A7916C606C5C1BA6B7A2A191E5EBDAF7EB1326673FCFD3CF","","",""]
["수밀코킹_노무비","","M",1,{"$f":"일위대가목록!E31","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E62*D62,1)","v":{"v":0,"d":"0.0"}},{"$f":"일위대가목록!F31","v":{"v":5015,"d":"5,015.00"}},{"$f":"TRUNC(G62*D62,1)","v":{"v":5015,"d":"5,015.0"}},{"$f":"일위대가목록!G31","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I62*D62,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E62+G62+I62,1)","v":{"v":5015,"d":"5,015.00"}},{"$f":"TRUNC(F62+H62+J62,1)","v":{"v":5015,"d":"5,015.0"}},"호표 28","5B3A06382F019553F2B6A7916C606C","5B3A06382F0195503D256744A2246E","T","F","F",{"$nulls":29},"","5B3A06382F019553F2B6A7916C606C5B3A06382F0195503D256744A2246E","","",""]
[" [ 합          계 ]","","",null,null,{"$f":"TRUNC(SUMIF(N61:N62,N60,F61:F62),0)","v":{"v":1200,"d":"1,200.0"}},null,{"$f":"TRUNC(SUMIF(N61:N62,N60,H61:H62),0)","v":{"v":5015,"d":"5,015.0"}},null,{"$f":"TRUNC(SUMIF(N61:N62,N60,J61:J62),0)","v":{"v":0,"d":"0.0"}},null,{"$f":"F63+H63+J63","v":{"v":6215,"d":"6,215.0"}},"","TOTAL","TOTAL","","","",{"$nulls":29},"","","","",""]
[]
["와이어메쉬깔기  #8-150*150  M2  건축 8-1-3   ( 호표 11 )",{"$nulls":12},"5B3A669FB6719086E1A48700B58765"]
["와이어메쉬","#8-150*150","M2",1.1,{"$f":"단가대비표!O20","v":{"v":1728,"d":"1,728.00"}},{"$f":"TRUNC(E66*D66,1)","v":{"v":1900.8,"d":"1,900.8"}},{"$f":"단가대비표!P20","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(G66*D66,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!V20","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I66*D66,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E66+G66+I66,1)","v":{"v":1728,"d":"1,728.00"}},{"v":1900.8,"d":"1,900.8"},"","5B3A669FB6719086E1A48700B58765","5C1BB65D07419C8FE09647C6743F6B85F6A801","F","F","T",{"$nulls":3},1,{"$nulls":25},"","5B3A669FB6719086E1A48700B587655C1BB65D07419C8FE09647C6743F6B85F6A801","","",""]
["부재료","주재료비의 3%","식",1,{"$f":"TRUNC(SUMIF(V66:V68,RIGHTB(O67,1),F66:F68)*U67,2)","v":57.02},{"$f":"TRUNC(E67*D67,1)","v":{"v":57,"d":"57.0"}},{"v":0,"d":"0.00"},{"$f":"TRUNC(G67*D67,1)","v":{"v":0,"d":"0.0"}},{"v":0,"d":"0.00"},{"$f":"TRUNC(I67*D67,1)","v":{"v":0,"d":"0.0"}},{"v":57,"d":"57.00"},{"v":57,"d":"57.0"},"","5B3A669FB6719086E1A48700B58765","5A2CA637E8E190954A12A731B256001","F","F","F",0,0,0.03,{"$nulls":26},"","5B3A669FB6719086E1A48700B587655A2CA637E8E190954A12A731B256001","","",""]
["와이어메쉬깔기_노무비","","M2",1,{"$f":"일위대가목록!E32","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E68*D68,1)","v":{"v":0,"d":"0.0"}},{"$f":"일위대가목록!F32","v":{"v":1285,"d":"1,285.00"}},{"$f":"TRUNC(G68*D68,1)","v":{"v":1285,"d":"1,285.0"}},{"$f":"일위대가목록!G32","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I68*D68,1)","v":{"v":0,"d":"0.0"}},{"v":1285,"d":"1,285.00"},{"v":1285,"d":"1,285.0"},"호표 29","5B3A669FB6719086E1A48700B58765","5B3A669FB6719086E1ACD743466A66","T","F","F",{"$nulls":29},"","5B3A669FB6719086E1A48700B587655B3A669FB6719086E1ACD743466A66","","",""]
[" [ 합          계 ]","","",null,null,{"$f":"TRUNC(SUMIF(N66:N68,N65,F66:F68),0)","v":{"v":1957,"d":"1,957.0"}},null,{"$f":"TRUNC(SUMIF(N66:N68,N65,H66:H68),0)","v":{"v":1285,"d":"1,285.0"}},null,{"$f":"TRUNC(SUMIF(N66:N68,N65,J66:J68),0)","v":{"v":0,"d":"0.0"}},null,{"$f":"F69+H69+J69","v":{"v":3242,"d":"3,242.0"}},"","TOTAL","TOTAL","","","",{"$nulls":29},"","","","",""]
[]
["AL 후레싱  35*150*455*55*3.0mm(30*30틀)+코킹, PVDF2  M  건축 8-3-1   ( 호표 12 )",{"$nulls":12},"5B3A669D81C19536E9D7374439F466"]
["스틸파이프설치","30*30*1.6mm","M",3,{"$f":"일위대가목록!E33","v":{"v":1956,"d":"1,956.00"}},{"$f":"TRUNC(E72*D72,1)","v":{"v":5868,"d":"5,868.0"}},{"$f":"일위대가목록!F33","v":{"v":7189,"d":"7,189.00"}},{"$f":"TRUNC(G72*D72,1)","v":{"v":21567,"d":"21,567.0"}},{"$f":"일위대가목록!G33","v":{"v":366,"d":"366.00"}},{"$f":"TRUNC(I72*D72,1)","v":{"v":1098,"d":"1,098.0"}},{"$f":"TRUNC(E72+G72+I72,1)","v":{"v":9511,"d":"9,511.00"}},{"v":28533,"d":"28,533.0"},"호표 30","5B3A669D81C19536E9D7374439F466","5B3A66992AB1928F1139B7602BFE64","T","F","F",{"$nulls":29},"","5B3A669D81C19536E9D7374439F4665B3A66992AB1928F1139B7602BFE64","","",""]
["스틸파이프설치","30*30*1.6mm","M",1.1111,{"$f":"일위대가목록!E33","v":{"v":1956,"d":"1,956.00"}},{"$f":"TRUNC(E73*D73,1)","v":{"v":2173.3,"d":"2,173.3"}},{"$f":"일위대가목록!F33","v":{"v":7189,"d":"7,189.00"}},{"$f":"TRUNC(G73*D73,1)","v":{"v":7987.6,"d":"7,987.6"}},{"$f":"일위대가목록!G33","v":{"v":366,"d":"366.00"}},{"$f":"TRUNC(I73*D73,1)","v":406.6},{"v":9511,"d":"9,511.00"},{"v":10567.5,"d":"10,567.5"},"호표 30","5B3A669D81C19536E9D7374439F466","5B3A66992AB1928F1139B7602BFE64","T","F","F",{"$nulls":29},"","5B3A669D81C19536E9D7374439F4665B3A66992AB1928F1139B7602BFE64","","",""]
["알루미늄판설치","3.0mm, 불소P","M2",0.695,{"$f":"일위대가목록!E34","v":{"v":56076,"d":"56,076.00"}},{"$f":"TRUNC(E74*D74,1)","v":{"v":38972.8,"d":"38,972.8"}},{"$f":"일위대가목록!F34","v":{"v":45177,"d":"45,177.00"}},{"$f":"TRUNC(G74*D74,1)","v":{"v":31398,"d":"31,398.0"}},{"$f":"일위대가목록!G34","v":{"v":2295,"d":"2,295.00"}},{"$f":"TRUNC(I74*D74,1)","v":{"v":1595,"d":"1,595.0"}},{"v":103548,"d":"103,548.00"},{"v":71965.8,"d":"71,965.8"},"호표 31","5B3A669D81C19536E9D7374439F466","5B3A6698070191A7DC4C17DC741360","T","F","F",{"$nulls":29},"","5B3A669D81C19536E9D7374439F4665B3A6698070191A7DC4C17DC741360","","",""]
["수밀코킹","△10*10mm","M",2,{"$f":"일위대가목록!E35","v":{"v":600,"d":"600.00"}},{"$f":"TRUNC(E75*D75,1)","v":{"v":1200,"d":"1,200.0"}},{"$f":"일위대가목록!F35","v":{"v":5015,"d":"5,015.00"}},{"$f":"TRUNC(G75*D75,1)","v":{"v":10030,"d":"10,030.0"}},{"$f":"일위대가목록!G35","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I75*D75,1)","v":{"v":0,"d":"0.0"}},{"v":5615,"d":"5,615.00"},{"v":11230,"d":"11,230.0"},"호표 32","5B3A669D81C19536E9D7374439F466","5B3A06382F019553F2B58705FA8065","T","F","F",{"$nulls":29},"","5B3A669D81C19536E9D7374439F4665B3A06382F019553F2B58705FA8065","","",""]
[" [ 합          계 ]","","",null,null,{"$f":"TRUNC(SUMIF(N72:N75,N71,F72:F75),0)","v":{"v":48214,"d":"48,214.0"}},null,{"$f":"TRUNC(SUMIF(N72:N75,N71,H72:H75),0)","v":{"v":70982,"d":"70,982.0"}},null,{"$f":"TRUNC(SUMIF(N72:N75,N71,J72:J75),0)","v":{"v":3099,"d":"3,099.0"}},null,{"$f":"F76+H76+J76","v":{"v":122295,"d":"122,295.0"}},"","TOTAL","TOTAL","","","",{"$nulls":29},"","","","",""]
[]
["친환경수성페인트  외벽, 2회. 롤러(기존도장면)  M2  건축 11-2-2   ( 호표 13 )",{"$nulls":12},"5B3BC6F1168193A0BA6BC79F274065"]
["바탕만들기[기존도장면]","벽","M2",1,{"$f":"일위대가목록!E43","v":{"v":42,"d":"42.00"}},{"$f":"TRUNC(E79*D79,1)","v":{"v":42,"d":"42.0"}},{"$f":"일위대가목록!F43","v":{"v":1419,"d":"1,419.00"}},{"$f":"TRUNC(G79*D79,1)","v":{"v":1419,"d":"1,419.0"}},{"$f":"일위대가목록!G43","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I79*D79,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E79+G79+I79,1)","v":{"v":1461,"d":"1,461.00"}},{"v":1461,"d":"1,461.0"},"호표 40","5B3BC6F1168193A0BA6BC79F274065","5B3BC6F114D195C4718B77D6040163","T","F","F",{"$nulls":29},"","5B3BC6F1168193A0BA6BC79F2740655B3BC6F114D195C4718B77D6040163","","",""]
["수성페인트[친환경]_재료비","2회, 붓, 롤러칠","M2",1,{"$f":"일위대가목록!E44","v":{"v":1099,"d":"1,099.00"}},{"$f":"TRUNC(E80*D80,1)","v":{"v":1099,"d":"1,099.0"}},{"$f":"일위대가목록!F44","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(G80*D80,1)","v":{"v":0,"d":"0.0"}},{"$f":"일위대가목록!G44","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I80*D80,1)","v":{"v":0,"d":"0.0"}},{"v":1099,"d":"1,099.00"},{"v":1099,"d":"1,099.0"},"호표 41","5B3BC6F1168193A0BA6BC79F274065","5B3BC6F1168193A14017A750C07569","T","F","F",{"$nulls":29},"","5B3BC6F1168193A0BA6BC79F2740655B3BC6F1168193A14017A750C07569","","",""]
["수성페인트_노무비","벽(바닥), 1회, 롤러칠","M2",2,{"$f":"일위대가목록!E45","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E81*D81,1)","v":{"v":0,"d":"0.0"}},{"$f":"일위대가목록!F45","v":{"v":3340,"d":"3,340.00"}},{"$f":"TRUNC(G81*D81,1)","v":{"v":6680,"d":"6,680.0"}},{"$f":"일위대가목록!G45","v":{"v":66,"d":"66.00"}},{"$f":"TRUNC(I81*D81,1)","v":{"v":132,"d":"132.0"}},{"v":3406,"d":"3,406.00"},{"v":6812,"d":"6,812.0"},"호표 42","5B3BC6F1168193A0BA6BC79F274065","5B3BC6F115F19CEF99EC8782876B6D","T","F","F",{"$nulls":29},"","5B3BC6F1168193A0BA6BC79F2740655B3BC6F115F19CEF99EC8782876B6D","","",""]
[" [ 합          계 ]","","",null,null,{"$f":"TRUNC(SUMIF(N79:N81,N78,F79:F81),0)","v":{"v":1141,"d":"1,141.0"}},null,{"$f":"TRUNC(SUMIF(N79:N81,N78,H79:H81),0)","v":{"v":8099,"d":"8,099.0"}},null,{"$f":"TRUNC(SUMIF(N79:N81,N78,J79:J81),0)","v":{"v":132,"d":"132.0"}},null,{"$f":"F82+H82+J82","v":{"v":9372,"d":"9,372.0"}},"","TOTAL","TOTAL","","","",{"$nulls":29},"","","","",""]
[]
["배수파이프설치  PVC, Ø100, VG2  M  기계 1-5-1   ( 호표 14 )",{"$nulls":12},"5B3B96BED5319F0C8FC0A77F335260"]
["PVC 파이프","Ø100mm, VG2","M",1.05,{"$f":"단가대비표!O28","v":{"v":5800,"d":"5,800.00"}},{"$f":"TRUNC(E85*D85,1)","v":{"v":6090,"d":"6,090.0"}},{"$f":"단가대비표!P28","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(G85*D85,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!V28","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I85*D85,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E85+G85+I85,1)","v":{"v":5800,"d":"5,800.00"}},{"v":6090,"d":"6,090.0"},"","5B3B96BED5319F0C8FC0A77F335260","5C63D696C5F19D308F9E271A5D5B6759D19645","F","F","T",{"$nulls":3},1,{"$nulls":25},"","5B3B96BED5319F0C8FC0A77F3352605C63D696C5F19D308F9E271A5D5B6759D19645","","",""]
["잡재료비","관의 3%","식",1,{"$f":"TRUNC(SUMIF(V85:V87,RIGHTB(O86,1),F85:F87)*U86,2)","v":{"v":182.7,"d":"182.70"}},{"$f":"TRUNC(E86*D86,1)","v":182.7},{"v":0,"d":"0.00"},{"$f":"TRUNC(G86*D86,1)","v":{"v":0,"d":"0.0"}},{"v":0,"d":"0.00"},{"$f":"TRUNC(I86*D86,1)","v":{"v":0,"d":"0.0"}},{"v":182.7,"d":"182.70"},182.7,"","5B3B96BED5319F0C8FC0A77F335260","5A2CA637E8E190954A12A731B256001","F","F","F",0,0,0.03,{"$nulls":26},"","5B3B96BED5319F0C8FC0A77F3352605A2CA637E8E190954A12A731B256001","","",""]
["PVC관 배관비","Ø100이하","M",1,{"$f":"일위대가목록!E46","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E87*D87,1)","v":{"v":0,"d":"0.0"}},{"$f":"일위대가목록!F46","v":{"v":45984,"d":"45,984.00"}},{"$f":"TRUNC(G87*D87,1)","v":{"v":45984,"d":"45,984.0"}},{"$f":"일위대가목록!G46","v":{"v":919,"d":"919.00"}},{"$f":"TRUNC(I87*D87,1)","v":{"v":919,"d":"919.0"}},{"v":46903,"d":"46,903.00"},{"v":46903,"d":"46,903.0"},"호표 43","5B3B96BED5319F0C8FC0A77F335260","5B3B96BED5319F0D963137615C666F","T","F","F",{"$nulls":29},"","5B3B96BED5319F0C8FC0A77F3352605B3B96BED5319F0D963137615C666F","","",""]
[" [ 합          계 ]","","",null,null,{"$f":"TRUNC(SUMIF(N85:N87,N84,F85:F87),0)","v":{"v":6272,"d":"6,272.0"}},null,{"$f":"TRUNC(SUMIF(N85:N87,N84,H85:H87),0)","v":{"v":45984,"d":"45,984.0"}},null,{"$f":"TRUNC(SUMIF(N85:N87,N84,J85:J87),0)","v":{"v":919,"d":"919.0"}},null,{"$f":"F88+H88+J88","v":{"v":53175,"d":"53,175.0"}},"","TOTAL","TOTAL","","","",{"$nulls":29},"","","","",""]
[]
["경량콘크리트철거(+와어어메쉬)  장비(브레이커)  M3     ( 호표 15 )",{"$nulls":12},"5B3B96B84DD19AB7F55DE7D9336B67"]
["착암공","","인",0.37,{"$f":"단가대비표!O36","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E91*D91,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!P36","v":{"v":210152,"d":"210,152.00"}},{"$f":"TRUNC(G91*D91,1)","v":{"v":77756.2,"d":"77,756.2"}},{"$f":"단가대비표!V36","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I91*D91,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E91+G91+I91,1)","v":{"v":210152,"d":"210,152.00"}},{"v":77756.2,"d":"77,756.2"},"","5B3B96B84DD19AB7F55DE7D9336B67","5BEE76FDFE219C59F301E7ACC02B6397C1055B","F","F","T",{"$nulls":3},1,{"$nulls":25},"","5B3B96B84DD19AB7F55DE7D9336B675BEE76FDFE219C59F301E7ACC02B6397C1055B","","",""]
["보통인부","","인",0.27,{"$f":"단가대비표!O31","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E92*D92,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!P31","v":{"v":165545,"d":"165,545.00"}},{"$f":"TRUNC(G92*D92,1)","v":{"v":44697.1,"d":"44,697.1"}},{"$f":"단가대비표!V31","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I92*D92,1)","v":{"v":0,"d":"0.0"}},{"v":165545,"d":"165,545.00"},{"v":44697.1,"d":"44,697.1"},"","5B3B96B84DD19AB7F55DE7D9336B67","5BEE76FDFE219C59F301E7ACC02B6397C104BA","F","F","T",{"$nulls":3},1,{"$nulls":25},"","5B3B96B84DD19AB7F55DE7D9336B675BEE76FDFE219C59F301E7ACC02B6397C104BA","","",""]
["소형브레이커(전기식).","1.5kw","HR",1,{"$f":"일위대가목록!E47","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E93*D93,1)","v":{"v":0,"d":"0.0"}},{"$f":"일위대가목록!F47","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(G93*D93,1)","v":{"v":0,"d":"0.0"}},{"$f":"일위대가목록!G47","v":{"v":310,"d":"310.00"}},{"$f":"TRUNC(I93*D93,1)","v":{"v":310,"d":"310.0"}},{"v":310,"d":"310.00"},{"v":310,"d":"310.0"},"호표 44","5B3B96B84DD19AB7F55DE7D9336B67","5C24262EDF01995F503117D5F8C36AD331FC225B","T","F","F",{"$nulls":29},"","5B3B96B84DD19AB7F55DE7D9336B675C24262EDF01995F503117D5F8C36AD331FC225B","","",""]
["잡재료비(치즐등)","인력품의 1%","식",1,{"$f":"TRUNC(SUMIF(V91:V94,RIGHTB(O94,1),H91:H94)*U94,2)","v":{"v":1224.53,"d":"1,224.53"}},{"$f":"TRUNC(E94*D94,1)","v":{"v":1224.5,"d":"1,224.5"}},{"v":0,"d":"0.00"},{"$f":"TRUNC(G94*D94,1)","v":{"v":0,"d":"0.0"}},{"v":0,"d":"0.00"},{"$f":"TRUNC(I94*D94,1)","v":{"v":0,"d":"0.0"}},{"v":1224.5,"d":"1,224.50"},{"v":1224.5,"d":"1,224.5"},"","5B3B96B84DD19AB7F55DE7D9336B67","5A2CA637E8E190954A12A731B256001","F","F","F",1,0,0.01,{"$nulls":26},"","5B3B96B84DD19AB7F55DE7D9336B675A2CA637E8E190954A12A731B256001","","",""]
[" [ 합          계 ]","","",null,null,{"$f":"TRUNC(SUMIF(N91:N94,N90,F91:F94),0)","v":{"v":1224,"d":"1,224.0"}},null,{"$f":"TRUNC(SUMIF(N91:N94,N90,H91:H94),0)","v":{"v":122453,"d":"122,453.0"}},null,{"$f":"TRUNC(SUMIF(N91:N94,N90,J91:J94),0)","v":{"v":310,"d":"310.0"}},null,{"$f":"F95+H95+J95","v":{"v":123987,"d":"123,987.0"}},"","TOTAL","TOTAL","","","",{"$nulls":29},"","","","",""]
[]
["시멘트벽돌철거  소형장비(브레이커)  M3     ( 호표 16 )",{"$nulls":12},"5B3B96B84DD19ABC7796A77AAC756E"]
["보통인부","","인",0.33,{"$f":"단가대비표!O31","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E98*D98,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!P31","v":{"v":165545,"d":"165,545.00"}},{"$f":"TRUNC(G98*D98,1)","v":{"v":54629.8,"d":"54,629.8"}},{"$f":"단가대비표!V31","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I98*D98,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E98+G98+I98,1)","v":{"v":165545,"d":"165,545.00"}},{"v":54629.8,"d":"54,629.8"},"","5B3B96B84DD19ABC7796A77AAC756E","5BEE76FDFE219C59F301E7ACC02B6397C104BA","F","F","T",{"$nulls":3},1,{"$nulls":25},"","5B3B96B84DD19ABC7796A77AAC756E5BEE76FDFE219C59F301E7ACC02B6397C104BA","","",""]
["소형브레이커(전기식).","1.5kw","HR",3.77,{"$f":"일위대가목록!E47","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E99*D99,1)","v":{"v":0,"d":"0.0"}},{"$f":"일위대가목록!F47","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(G99*D99,1)","v":{"v":0,"d":"0.0"}},{"$f":"일위대가목록!G47","v":{"v":310,"d":"310.00"}},{"$f":"TRUNC(I99*D99,1)","v":{"v":1168.7,"d":"1,168.7"}},{"v":310,"d":"310.00"},{"v":1168.7,"d":"1,168.7"},"호표 44","5B3B96B84DD19ABC7796A77AAC756E","5C24262EDF01995F503117D5F8C36AD331FC225B","T","F","F",{"$nulls":29},"","5B3B96B84DD19ABC7796A77AAC756E5C24262EDF01995F503117D5F8C36AD331FC225B","","",""]
["잡재료(치즐등)","인력품의 1%","식",1,{"$f":"TRUNC(SUMIF(V98:V100,RIGHTB(O100,1),H98:H100)*U100,2)","v":546.29},{"$f":"TRUNC(E100*D100,1)","v":546.2},{"v":0,"d":"0.00"},{"$f":"TRUNC(G100*D100,1)","v":{"v":0,"d":"0.0"}},{"v":0,"d":"0.00"},{"$f":"TRUNC(I100*D100,1)","v":{"v":0,"d":"0.0"}},{"v":546.2,"d":"546.20"},546.2,"","5B3B96B84DD19ABC7796A77AAC756E","5A2CA637E8E190954A12A731B256001","F","F","F",1,0,0.01,{"$nulls":26},"","5B3B96B84DD19ABC7796A77AAC756E5A2CA637E8E190954A12A731B256001","","",""]
[" [ 합          계 ]","","",null,null,{"$f":"TRUNC(SUMIF(N98:N100,N97,F98:F100),0)","v":{"v":546,"d":"546.0"}},null,{"$f":"TRUNC(SUMIF(N98:N100,N97,H98:H100),0)","v":{"v":54629,"d":"54,629.0"}},null,{"$f":"TRUNC(SUMIF(N98:N100,N97,J98:J100),0)","v":{"v":1168,"d":"1,168.0"}},null,{"$f":"F101+H101+J101","v":{"v":56343,"d":"56,343.0"}},"","TOTAL","TOTAL","","","",{"$nulls":29},"","","","",""]
[]
["도막방수철거  바닥  M2  유지 3-2-11(2023)   ( 호표 17 )",{"$nulls":12},"5B3B96B84DD19ABD1E0347D26BEC64"]
["방수공","","인",7.000000000000001E-3,{"$f":"단가대비표!O37","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E104*D104,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!P37","v":{"v":212562,"d":"212,562.00"}},{"$f":"TRUNC(G104*D104,1)","v":{"v":1487.9,"d":"1,487.9"}},{"$f":"단가대비표!V37","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I104*D104,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E104+G104+I104,1)","v":{"v":212562,"d":"212,562.00"}},{"v":1487.9,"d":"1,487.9"},"","5B3B96B84DD19ABD1E0347D26BEC64","5BEE76FDFE219C59F301E7ACC02B6397C10663","F","F","T",{"$nulls":3},1,{"$nulls":25},"","5B3B96B84DD19ABD1E0347D26BEC645BEE76FDFE219C59F301E7ACC02B6397C10663","","",""]
["보통인부","","인",0.003,{"$f":"단가대비표!O31","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E105*D105,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!P31","v":{"v":165545,"d":"165,545.00"}},{"$f":"TRUNC(G105*D105,1)","v":496.6},{"$f":"단가대비표!V31","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I105*D105,1)","v":{"v":0,"d":"0.0"}},{"v":165545,"d":"165,545.00"},496.6,"","5B3B96B84DD19ABD1E0347D26BEC64","5BEE76FDFE219C59F301E7ACC02B6397C104BA","F","F","T",{"$nulls":3},1,{"$nulls":25},"","5B3B96B84DD19ABD1E0347D26BEC645BEE76FDFE219C59F301E7ACC02B6397C104BA","","",""]
["공구 및 경장비손료(엔진송풍기,연마기둥)","인력품의 6%","식",1,{"v":0,"d":"0.00"},{"$f":"TRUNC(E106*D106,1)","v":{"v":0,"d":"0.0"}},{"v":0,"d":"0.00"},{"$f":"TRUNC(G106*D106,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(SUMIF(V104:V106,RIGHTB(O106,1),H104:H106)*U106,2)","v":119.07},{"$f":"TRUNC(I106*D106,1)","v":{"v":119,"d":"119.0"}},{"v":119,"d":"119.00"},{"v":119,"d":"119.0"},"","5B3B96B84DD19ABD1E0347D26BEC64","5A2CA637E8E190954A12A731B256001","F","F","F",1,2,0.06,{"$nulls":26},"","5B3B96B84DD19ABD1E0347D26BEC645A2CA637E8E190954A12A731B256001","","",""]
[" [ 합          계 ]","","",null,null,{"$f":"TRUNC(SUMIF(N104:N106,N103,F104:F106),0)","v":{"v":0,"d":"0.0"}},null,{"$f":"TRUNC(SUMIF(N104:N106,N103,H104:H106),0)","v":{"v":1984,"d":"1,984.0"}},null,{"$f":"TRUNC(SUMIF(N104:N106,N103,J104:J106),0)","v":{"v":119,"d":"119.0"}},null,{"$f":"F107+H107+J107","v":{"v":2103,"d":"2,103.0"}},"","TOTAL","TOTAL","","","",{"$nulls":29},"","","","",""]
[]
["시트방수철거  바닥  M2  유지 3-2-11(2023)   ( 호표 18 )",{"$nulls":12},"5B3B96B84DD19ABD1E0347ECDE9A6D"]
["방수공","","인",7.000000000000001E-3,{"$f":"단가대비표!O37","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E110*D110,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!P37","v":{"v":212562,"d":"212,562.00"}},{"$f":"TRUNC(G110*D110,1)","v":{"v":1487.9,"d":"1,487.9"}},{"$f":"단가대비표!V37","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I110*D110,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E110+G110+I110,1)","v":{"v":212562,"d":"212,562.00"}},{"v":1487.9,"d":"1,487.9"},"","5B3B96B84DD19ABD1E0347ECDE9A6D","5BEE76FDFE219C59F301E7ACC02B6397C10663","F","F","T",{"$nulls":3},1,{"$nulls":25},"","5B3B96B84DD19ABD1E0347ECDE9A6D5BEE76FDFE219C59F301E7ACC02B6397C10663","","",""]
["보통인부","","인",0.003,{"$f":"단가대비표!O31","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E111*D111,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!P31","v":{"v":165545,"d":"165,545.00"}},{"$f":"TRUNC(G111*D111,1)","v":496.6},{"$f":"단가대비표!V31","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I111*D111,1)","v":{"v":0,"d":"0.0"}},{"v":165545,"d":"165,545.00"},496.6,"","5B3B96B84DD19ABD1E0347ECDE9A6D","5BEE76FDFE219C59F301E7ACC02B6397C104BA","F","F","T",{"$nulls":3},1,{"$nulls":25},"","5B3B96B84DD19ABD1E0347ECDE9A6D5BEE76FDFE219C59F301E7ACC02B6397C104BA","","",""]
["공구 및 경장비손료(엔진송풍기,연마기둥)","인력품의 6%","식",1,{"v":0,"d":"0.00"},{"$f":"TRUNC(E112*D112,1)","v":{"v":0,"d":"0.0"}},{"v":0,"d":"0.00"},{"$f":"TRUNC(G112*D112,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(SUMIF(V110:V112,RIGHTB(O112,1),H110:H112)*U112,2)","v":119.07},{"$f":"TRUNC(I112*D112,1)","v":{"v":119,"d":"119.0"}},{"v":119,"d":"119.00"},{"v":119,"d":"119.0"},"","5B3B96B84DD19ABD1E0347ECDE9A6D","5A2CA637E8E190954A12A731B256001","F","F","F",1,2,0.06,{"$nulls":26},"","5B3B96B84DD19ABD1E0347ECDE9A6D5A2CA637E8E190954A12A731B256001","","",""]
[" [ 합          계 ]","","",null,null,{"$f":"TRUNC(SUMIF(N110:N112,N109,F110:F112),0)","v":{"v":0,"d":"0.0"}},null,{"$f":"TRUNC(SUMIF(N110:N112,N109,H110:H112),0)","v":{"v":1984,"d":"1,984.0"}},null,{"$f":"TRUNC(SUMIF(N110:N112,N109,J110:J112),0)","v":{"v":119,"d":"119.0"}},null,{"$f":"F113+H113+J113","v":{"v":2103,"d":"2,103.0"}},"","TOTAL","TOTAL","","","",{"$nulls":29},"","","","",""]
[]
["시트방수철거+바탕처리[재방수]  벽  M2     ( 호표 19 )",{"$nulls":12},"5B3B96B84DD19ABD1E02A77432226A"]
["방수공","","인",0.041,{"$f":"단가대비표!O37","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E116*D116,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!P37","v":{"v":212562,"d":"212,562.00"}},{"$f":"TRUNC(G116*D116,1)","v":{"v":8715,"d":"8,715.0"}},{"$f":"단가대비표!V37","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I116*D116,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E116+G116+I116,1)","v":{"v":212562,"d":"212,562.00"}},{"v":8715,"d":"8,715.0"},"","5B3B96B84DD19ABD1E02A77432226A","5BEE76FDFE219C59F301E7ACC02B6397C10663","F","F","T",{"$nulls":3},1,{"$nulls":25},"","5B3B96B84DD19ABD1E02A77432226A5BEE76FDFE219C59F301E7ACC02B6397C10663","","",""]
["보통인부","","인",0.017,{"$f":"단가대비표!O31","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E117*D117,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!P31","v":{"v":165545,"d":"165,545.00"}},{"$f":"TRUNC(G117*D117,1)","v":{"v":2814.2,"d":"2,814.2"}},{"$f":"단가대비표!V31","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I117*D117,1)","v":{"v":0,"d":"0.0"}},{"v":165545,"d":"165,545.00"},{"v":2814.2,"d":"2,814.2"},"","5B3B96B84DD19ABD1E02A77432226A","5BEE76FDFE219C59F301E7ACC02B6397C104BA","F","F","T",{"$nulls":3},1,{"$nulls":25},"","5B3B96B84DD19ABD1E02A77432226A5BEE76FDFE219C59F301E7ACC02B6397C104BA","","",""]
["공구 및 경장비손료(엔진송풍기,연마기둥)","인력품의 6%","식",1,{"v":0,"d":"0.00"},{"$f":"TRUNC(E118*D118,1)","v":{"v":0,"d":"0.0"}},{"v":0,"d":"0.00"},{"$f":"TRUNC(G118*D118,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(SUMIF(V116:V118,RIGHTB(O118,1),H116:H118)*U118,2)","v":691.75},{"$f":"TRUNC(I118*D118,1)","v":691.7},{"v":691.7,"d":"691.70"},691.7,"","5B3B96B84DD19ABD1E02A77432226A","5A2CA637E8E190954A12A731B256001","F","F","F",1,2,0.06,{"$nulls":26},"","5B3B96B84DD19ABD1E02A77432226A5A2CA637E8E190954A12A731B256001","","",""]
[" [ 합          계 ]","","",null,null,{"$f":"TRUNC(SUMIF(N116:N118,N115,F116:F118),0)","v":{"v":0,"d":"0.0"}},null,{"$f":"TRUNC(SUMIF(N116:N118,N115,H116:H118),0)","v":{"v":11529,"d":"11,529.0"}},null,{"$f":"TRUNC(SUMIF(N116:N118,N115,J116:J118),0)","v":{"v":691,"d":"691.0"}},null,{"$f":"F119+H119+J119","v":{"v":12220,"d":"12,220.0"}},"","TOTAL","TOTAL","","","",{"$nulls":29},"","","","",""]
[]
["코킹철거    M  건축 6-6-1 준용   ( 호표 20 )",{"$nulls":12},"5B3B96B84DD19ABD1F28A780DBC365"]
["코킹공","","인",0.03,{"$f":"단가대비표!O43","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E122*D122,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!P43","v":{"v":200603,"d":"200,603.00"}},{"$f":"TRUNC(G122*D122,1)","v":{"v":6018,"d":"6,018.0"}},{"$f":"단가대비표!V43","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I122*D122,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E122+G122+I122,1)","v":{"v":200603,"d":"200,603.00"}},{"$f":"TRUNC(F122+H122+J122,1)","v":{"v":6018,"d":"6,018.0"}},"금액제외","","5BEE76FDFE219C59F3054757F4EE6A0EECB7B7","F","F","T",{"$nulls":3},1,{"$nulls":25},"","5B3B96B84DD19ABD1F28A780DBC3655BEE76FDFE219C59F3054757F4EE6A0EECB7B7","","-",""]
["철거노임","설치품의 30%","식",1,{"v":0,"d":"0.00"},{"$f":"TRUNC(E123*D123,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(SUMIF(V122:V123,RIGHTB(O123,1),H122:H123)*U123,2)","v":{"v":1805.4,"d":"1,805.40"}},{"$f":"TRUNC(G123*D123,1)","v":{"v":1805.4,"d":"1,805.4"}},{"v":0,"d":"0.00"},{"$f":"TRUNC(I123*D123,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E123+G123+I123,1)","v":{"v":1805.4,"d":"1,805.40"}},{"$f":"TRUNC(F123+H123+J123,1)","v":{"v":1805.4,"d":"1,805.4"}},"","5B3B96B84DD19ABD1F28A780DBC365","5A2CA637E8E190954A12A731B256001","F","F","F",1,1,0.3,{"$nulls":26},"","5B3B96B84DD19ABD1F28A780DBC3655A2CA637E8E190954A12A731B256001","","",""]
[" [ 합          계 ]","","",null,null,{"$f":"TRUNC(SUMIF(N122:N123,N121,F122:F123),0)","v":{"v":0,"d":"0.0"}},null,{"$f":"TRUNC(SUMIF(N122:N123,N121,H122:H123),0)","v":{"v":1805,"d":"1,805.0"}},null,{"$f":"TRUNC(SUMIF(N122:N123,N121,J122:J123),0)","v":{"v":0,"d":"0.0"}},null,{"$f":"F124+H124+J124","v":{"v":1805,"d":"1,805.0"}},"","TOTAL","TOTAL","","","",{"$nulls":29},"","","","",""]
[]
["모르타르철거  바닥, 소형장비  M2     ( 호표 21 )",{"$nulls":12},"5B3B96B84DD19B5BABE667D0533F66"]
["보통인부","","인",0.018,{"$f":"단가대비표!O31","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E127*D127,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!P31","v":{"v":165545,"d":"165,545.00"}},{"$f":"TRUNC(G127*D127,1)","v":{"v":2979.8,"d":"2,979.8"}},{"$f":"단가대비표!V31","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I127*D127,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E127+G127+I127,1)","v":{"v":165545,"d":"165,545.00"}},{"$f":"TRUNC(F127+H127+J127,1)","v":{"v":2979.8,"d":"2,979.8"}},"","5B3B96B84DD19B5BABE667D0533F66","5BEE76FDFE219C59F301E7ACC02B6397C104BA","F","F","T",{"$nulls":29},"","5B3B96B84DD19B5BABE667D0533F665BEE76FDFE219C59F301E7ACC02B6397C104BA","","",""]
["소형브레이커(전기식).","1.5kw","HR",0.1,{"$f":"일위대가목록!E47","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E128*D128,1)","v":{"v":0,"d":"0.0"}},{"$f":"일위대가목록!F47","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(G128*D128,1)","v":{"v":0,"d":"0.0"}},{"$f":"일위대가목록!G47","v":{"v":310,"d":"310.00"}},{"$f":"TRUNC(I128*D128,1)","v":{"v":31,"d":"31.0"}},{"$f":"TRUNC(E128+G128+I128,1)","v":{"v":310,"d":"310.00"}},{"$f":"TRUNC(F128+H128+J128,1)","v":{"v":31,"d":"31.0"}},"호표 44","5B3B96B84DD19B5BABE667D0533F66","5C24262EDF01995F503117D5F8C36AD331FC225B","T","F","F",{"$nulls":29},"","5B3B96B84DD19B5BABE667D0533F665C24262EDF01995F503117D5F8C36AD331FC225B","","",""]
[" [ 합          계 ]","","",null,null,{"$f":"TRUNC(SUMIF(N127:N128,N126,F127:F128),0)","v":{"v":0,"d":"0.0"}},null,{"$f":"TRUNC(SUMIF(N127:N128,N126,H127:H128),0)","v":{"v":2979,"d":"2,979.0"}},null,{"$f":"TRUNC(SUMIF(N127:N128,N126,J127:J128),0)","v":{"v":31,"d":"31.0"}},null,{"$f":"F129+H129+J129","v":{"v":3010,"d":"3,010.0"}},"","TOTAL","TOTAL","","","",{"$nulls":29},"","","","",""]
[]
["드레인 철거  Ø100  EA  건축 7-3-1(20%)   ( 호표 22 )",{"$nulls":12},"5B3B96B84DD19B5F061DD75A39956B"]
["배관공","","인",0.034,{"$f":"단가대비표!O40","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E132*D132,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!P40","v":{"v":229482,"d":"229,482.00"}},{"$f":"TRUNC(G132*D132,1)","v":{"v":7802.3,"d":"7,802.3"}},{"$f":"단가대비표!V40","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I132*D132,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E132+G132+I132,1)","v":{"v":229482,"d":"229,482.00"}},{"$f":"TRUNC(F132+H132+J132,1)","v":{"v":7802.3,"d":"7,802.3"}},"","5B3B96B84DD19B5F061DD75A39956B","5BEE76FDFE219C59F301E7ACC02B6397C10705","F","F","T",{"$nulls":29},"","5B3B96B84DD19B5F061DD75A39956B5BEE76FDFE219C59F301E7ACC02B6397C10705","","",""]
["보통인부","","인",0.008,{"$f":"단가대비표!O31","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E133*D133,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!P31","v":{"v":165545,"d":"165,545.00"}},{"$f":"TRUNC(G133*D133,1)","v":{"v":1324.3,"d":"1,324.3"}},{"$f":"단가대비표!V31","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I133*D133,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E133+G133+I133,1)","v":{"v":165545,"d":"165,545.00"}},{"$f":"TRUNC(F133+H133+J133,1)","v":{"v":1324.3,"d":"1,324.3"}},"","5B3B96B84DD19B5F061DD75A39956B","5BEE76FDFE219C59F301E7ACC02B6397C104BA","F","F","T",{"$nulls":29},"","5B3B96B84DD19B5F061DD75A39956B5BEE76FDFE219C59F301E7ACC02B6397C104BA","","",""]
[" [ 합          계 ]","","",null,null,{"$f":"TRUNC(SUMIF(N132:N133,N131,F132:F133),0)","v":{"v":0,"d":"0.0"}},null,{"$f":"TRUNC(SUMIF(N132:N133,N131,H132:H133),0)","v":{"v":9126,"d":"9,126.0"}},null,{"$f":"TRUNC(SUMIF(N132:N133,N131,J132:J133),0)","v":{"v":0,"d":"0.0"}},null,{"$f":"F134+H134+J134","v":{"v":9126,"d":"9,126.0"}},"","TOTAL","TOTAL","","","",{"$nulls":29},"","","","",""]
[]
["폐기물하양비    톤     ( 호표 23 )",{"$nulls":12},"5B3B96ABF5419740AB80E7996A466A"]
["보통인부","","인",0.1095,{"$f":"단가대비표!O31","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E137*D137,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!P31","v":{"v":165545,"d":"165,545.00"}},{"$f":"TRUNC(G137*D137,1)","v":{"v":18127.1,"d":"18,127.1"}},{"$f":"단가대비표!V31","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I137*D137,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E137+G137+I137,1)","v":{"v":165545,"d":"165,545.00"}},{"$f":"TRUNC(F137+H137+J137,1)","v":{"v":18127.1,"d":"18,127.1"}},"","5B3B96ABF5419740AB80E7996A466A","5BEE76FDFE219C59F301E7ACC02B6397C104BA","F","F","T",{"$nulls":29},"","5B3B96ABF5419740AB80E7996A466A5BEE76FDFE219C59F301E7ACC02B6397C104BA","","",""]
[" [ 합          계 ]","","",null,null,{"$f":"TRUNC(SUMIF(N137:N137,N136,F137:F137),0)","v":{"v":0,"d":"0.0"}},null,{"$f":"TRUNC(SUMIF(N137:N137,N136,H137:H137),0)","v":{"v":18127,"d":"18,127.0"}},null,{"$f":"TRUNC(SUMIF(N137:N137,N136,J137:J137),0)","v":{"v":0,"d":"0.0"}},null,{"$f":"F138+H138+J138","v":{"v":18127,"d":"18,127.0"}},"","TOTAL","TOTAL","","","",{"$nulls":29},"","","","",""]
[]
["크레인(타이어)  20ton  HR  공통 8-3,4(2104)   ( 호표 24 )",{"$nulls":12},"5C24262EDF019EDE984EC7A8CF696D3A9B7B6372"]
["크레인(타이어)","20ton","대",0.2298,{"$f":"단가대비표!O5","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E141*D141,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!P5","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(G141*D141,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!V5","v":{"v":218492,"d":"218,492.00"}},{"$f":"TRUNC(I141*D141,1)","v":{"v":50209.4,"d":"50,209.4"}},{"$f":"TRUNC(E141+G141+I141,1)","v":{"v":218492,"d":"218,492.00"}},{"v":50209.4,"d":"50,209.4"},"천원","5C24262EDF019EDE984EC7A8CF696D3A9B7B6372","5C24262EDF019EDE984EC7A8CF696D3A9B7B63","F","F","T",{"$nulls":29},"","5C24262EDF019EDE984EC7A8CF696D3A9B7B63725C24262EDF019EDE984EC7A8CF696D3A9B7B63","","",""]
["경유","저유황","L",5.4,{"$f":"단가대비표!O17","v":{"v":1272,"d":"1,272.00"}},{"$f":"TRUNC(E142*D142,1)","v":{"v":6868.8,"d":"6,868.8"}},{"$f":"단가대비표!P17","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(G142*D142,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!V17","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I142*D142,1)","v":{"v":0,"d":"0.0"}},{"v":1272,"d":"1,272.00"},{"v":6868.8,"d":"6,868.8"},"","5C24262EDF019EDE984EC7A8CF696D3A9B7B6372","5C36D692F1D19A28FE7AE73B01576D1371F6B2","F","F","T",{"$nulls":3},1,{"$nulls":25},"","5C24262EDF019EDE984EC7A8CF696D3A9B7B63725C36D692F1D19A28FE7AE73B01576D1371F6B2","","",""]
["잡재료","주재료비의 39%","식",1,{"$f":"TRUNC(SUMIF(V141:V144,RIGHTB(O143,1),F141:F144)*U143,2)","v":{"v":2678.83,"d":"2,678.83"}},{"$f":"TRUNC(E143*D143,1)","v":{"v":2678.8,"d":"2,678.8"}},{"v":0,"d":"0.00"},{"$f":"TRUNC(G143*D143,1)","v":{"v":0,"d":"0.0"}},{"v":0,"d":"0.00"},{"$f":"TRUNC(I143*D143,1)","v":{"v":0,"d":"0.0"}},{"v":2678.8,"d":"2,678.80"},{"v":2678.8,"d":"2,678.8"},"","5C24262EDF019EDE984EC7A8CF696D3A9B7B6372","5A2CA637E8E190954A12A731B256001","F","F","F",0,0,0.39,{"$nulls":26},"","5C24262EDF019EDE984EC7A8CF696D3A9B7B63725A2CA637E8E190954A12A731B256001","","",""]
["건설기계운전사","","인",1,{"$f":"TRUNC(단가대비표!O41*1/8*16/12*25/20,1)","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E144*D144,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(단가대비표!P41*1/8*16/12*25/20,1)","v":{"v":55700,"d":"55,700.00"}},{"$f":"TRUNC(G144*D144,1)","v":{"v":55700,"d":"55,700.0"}},{"$f":"TRUNC(단가대비표!V41*1/8*16/12*25/20,1)","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I144*D144,1)","v":{"v":0,"d":"0.0"}},{"v":55700,"d":"55,700.00"},{"v":55700,"d":"55,700.0"},"","5C24262EDF019EDE984EC7A8CF696D3A9B7B6372","5BEE76FDFE219C59F301E7ACC02B6397C100D5","F","F","T",{"$nulls":29},"","5C24262EDF019EDE984EC7A8CF696D3A9B7B63725BEE76FDFE219C59F301E7ACC02B6397C100D5","T","",""]
[" [ 합          계 ]","","",null,null,{"$f":"TRUNC(SUMIF(N141:N144,N140,F141:F144),0)","v":{"v":9547,"d":"9,547.0"}},null,{"$f":"TRUNC(SUMIF(N141:N144,N140,H141:H144),0)","v":{"v":55700,"d":"55,700.0"}},null,{"$f":"TRUNC(SUMIF(N141:N144,N140,J141:J144),0)","v":{"v":50209,"d":"50,209.0"}},null,{"$f":"F145+H145+J145","v":{"v":115456,"d":"115,456.0"}},"","TOTAL","TOTAL","","","",{"$nulls":29},"","","","",""]
[]
["이동식 양중 및 작업장비  5ton, 스카이  HR  토목 9-5.9   ( 호표 25 )",{"$nulls":12},"5C24262EDF019EDE9842179246956EACF02C766B"]
["이동식리프트(고소작업차)","5톤","대",0.2598,{"$f":"단가대비표!O6","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E148*D148,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!P6","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(G148*D148,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!V6","v":{"v":126228,"d":"126,228.00"}},{"$f":"TRUNC(I148*D148,1)","v":{"v":32794,"d":"32,794.0"}},{"$f":"TRUNC(E148+G148+I148,1)","v":{"v":126228,"d":"126,228.00"}},{"v":32794,"d":"32,794.0"},"천원","5C24262EDF019EDE9842179246956EACF02C766B","5C24262EDF019EDE984C17C5270567B27C31F3","F","F","T",{"$nulls":29},"","5C24262EDF019EDE9842179246956EACF02C766B5C24262EDF019EDE984C17C5270567B27C31F3","","",""]
["경유","저유황","L",5.1,{"$f":"단가대비표!O17","v":{"v":1272,"d":"1,272.00"}},{"$f":"TRUNC(E149*D149,1)","v":{"v":6487.2,"d":"6,487.2"}},{"$f":"단가대비표!P17","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(G149*D149,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!V17","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I149*D149,1)","v":{"v":0,"d":"0.0"}},{"v":1272,"d":"1,272.00"},{"v":6487.2,"d":"6,487.2"},"","5C24262EDF019EDE9842179246956EACF02C766B","5C36D692F1D19A28FE7AE73B01576D1371F6B2","F","F","T",{"$nulls":3},1,{"$nulls":25},"","5C24262EDF019EDE9842179246956EACF02C766B5C36D692F1D19A28FE7AE73B01576D1371F6B2","","",""]
["잡재료","주연료비의 20%","식",1,{"$f":"TRUNC(SUMIF(V148:V151,RIGHTB(O150,1),F148:F151)*U150,2)","v":{"v":1297.44,"d":"1,297.44"}},{"$f":"TRUNC(E150*D150,1)","v":{"v":1297.4,"d":"1,297.4"}},{"v":0,"d":"0.00"},{"$f":"TRUNC(G150*D150,1)","v":{"v":0,"d":"0.0"}},{"v":0,"d":"0.00"},{"$f":"TRUNC(I150*D150,1)","v":{"v":0,"d":"0.0"}},{"v":1297.4,"d":"1,297.40"},{"v":1297.4,"d":"1,297.4"},"","5C24262EDF019EDE9842179246956EACF02C766B","5A2CA637E8E190954A12A731B256001","F","F","F",0,0,0.2,{"$nulls":26},"","5C24262EDF019EDE9842179246956EACF02C766B5A2CA637E8E190954A12A731B256001","","",""]
["화물차운전사","","인",1,{"$f":"TRUNC(단가대비표!O42*1/8*16/12*25/20,1)","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E151*D151,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(단가대비표!P42*1/8*16/12*25/20,1)","v":{"v":47231,"d":"47,231.00"}},{"$f":"TRUNC(G151*D151,1)","v":{"v":47231,"d":"47,231.0"}},{"$f":"TRUNC(단가대비표!V42*1/8*16/12*25/20,1)","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I151*D151,1)","v":{"v":0,"d":"0.0"}},{"v":47231,"d":"47,231.00"},{"v":47231,"d":"47,231.0"},"","5C24262EDF019EDE9842179246956EACF02C766B","5BEE76FDFE219C59F301E7ACC02B6397C100D4","F","F","T",{"$nulls":29},"","5C24262EDF019EDE9842179246956EACF02C766B5BEE76FDFE219C59F301E7ACC02B6397C100D4","T","",""]
[" [ 합          계 ]","","",null,null,{"$f":"TRUNC(SUMIF(N148:N151,N147,F148:F151),0)","v":{"v":7784,"d":"7,784.0"}},null,{"$f":"TRUNC(SUMIF(N148:N151,N147,H148:H151),0)","v":{"v":47231,"d":"47,231.0"}},null,{"$f":"TRUNC(SUMIF(N148:N151,N147,J148:J151),0)","v":{"v":32794,"d":"32,794.0"}},null,{"$f":"F152+H152+J152","v":{"v":87809,"d":"87,809.0"}},"","TOTAL","TOTAL","","","",{"$nulls":29},"","","","",""]
[]
["콘크리트 펌프차  32m(80∼95㎥/hr)  HR  공통 8-3,4(4504)   ( 호표 26 )",{"$nulls":12},"5C24262EDF0198B3669747405D9A6472ED3A8D7A"]
["콘크리트펌프차","32m(80∼95㎥/hr)","대",0.264,{"$f":"단가대비표!O7","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E155*D155,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!P7","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(G155*D155,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!V7","v":{"v":248444,"d":"248,444.00"}},{"$f":"TRUNC(I155*D155,1)","v":{"v":65589.2,"d":"65,589.2"}},{"$f":"TRUNC(E155+G155+I155,1)","v":{"v":248444,"d":"248,444.00"}},{"v":65589.2,"d":"65,589.2"},"천원","5C24262EDF0198B3669747405D9A6472ED3A8D7A","5C24262EDF0198B3669747405D9A6472ED3A8D","F","F","T",{"$nulls":29},"","5C24262EDF0198B3669747405D9A6472ED3A8D7A5C24262EDF0198B3669747405D9A6472ED3A8D","","",""]
["경유","저유황","L",17.3,{"$f":"단가대비표!O17","v":{"v":1272,"d":"1,272.00"}},{"$f":"TRUNC(E156*D156,1)","v":{"v":22005.6,"d":"22,005.6"}},{"$f":"단가대비표!P17","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(G156*D156,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!V17","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I156*D156,1)","v":{"v":0,"d":"0.0"}},{"v":1272,"d":"1,272.00"},{"v":22005.6,"d":"22,005.6"},"","5C24262EDF0198B3669747405D9A6472ED3A8D7A","5C36D692F1D19A28FE7AE73B01576D1371F6B2","F","F","T",{"$nulls":3},1,{"$nulls":25},"","5C24262EDF0198B3669747405D9A6472ED3A8D7A5C36D692F1D19A28FE7AE73B01576D1371F6B2","","",""]
["잡재료","주연료비의 35%","식",1,{"$f":"TRUNC(SUMIF(V155:V158,RIGHTB(O157,1),F155:F158)*U157,2)","v":{"v":7701.96,"d":"7,701.96"}},{"$f":"TRUNC(E157*D157,1)","v":{"v":7701.9,"d":"7,701.9"}},{"v":0,"d":"0.00"},{"$f":"TRUNC(G157*D157,1)","v":{"v":0,"d":"0.0"}},{"v":0,"d":"0.00"},{"$f":"TRUNC(I157*D157,1)","v":{"v":0,"d":"0.0"}},{"v":7701.9,"d":"7,701.90"},{"v":7701.9,"d":"7,701.9"},"","5C24262EDF0198B3669747405D9A6472ED3A8D7A","5A2CA637E8E190954A12A731B256001","F","F","F",0,0,0.35,{"$nulls":26},"","5C24262EDF0198B3669747405D9A6472ED3A8D7A5A2CA637E8E190954A12A731B256001","","",""]
["건설기계운전사","","인",1,{"$f":"TRUNC(단가대비표!O41*1/8*16/12*25/20,1)","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E158*D158,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(단가대비표!P41*1/8*16/12*25/20,1)","v":{"v":55700,"d":"55,700.00"}},{"$f":"TRUNC(G158*D158,1)","v":{"v":55700,"d":"55,700.0"}},{"$f":"TRUNC(단가대비표!V41*1/8*16/12*25/20,1)","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I158*D158,1)","v":{"v":0,"d":"0.0"}},{"v":55700,"d":"55,700.00"},{"v":55700,"d":"55,700.0"},"","5C24262EDF0198B3669747405D9A6472ED3A8D7A","5BEE76FDFE219C59F301E7ACC02B6397C100D5","F","F","T",{"$nulls":29},"","5C24262EDF0198B3669747405D9A6472ED3A8D7A5BEE76FDFE219C59F301E7ACC02B6397C100D5","T","",""]
[" [ 합          계 ]","","",null,null,{"$f":"TRUNC(SUMIF(N155:N158,N154,F155:F158),0)","v":{"v":29707,"d":"29,707.0"}},null,{"$f":"TRUNC(SUMIF(N155:N158,N154,H155:H158),0)","v":{"v":55700,"d":"55,700.0"}},null,{"$f":"TRUNC(SUMIF(N155:N158,N154,J155:J158),0)","v":{"v":65589,"d":"65,589.0"}},null,{"$f":"F159+H159+J159","v":{"v":150996,"d":"150,996.0"}},"","TOTAL","TOTAL","","","",{"$nulls":29},"","","","",""]
[]
["드레인설치_노무비    EA  건축 7-3-1   ( 호표 27 )",{"$nulls":12},"5B3A161E40F19B6C6A01A726842767"]
["배관공","","인",0.17,{"$f":"단가대비표!O40","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E162*D162,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!P40","v":{"v":229482,"d":"229,482.00"}},{"$f":"TRUNC(G162*D162,1)","v":{"v":39011.9,"d":"39,011.9"}},{"$f":"단가대비표!V40","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I162*D162,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E162+G162+I162,1)","v":{"v":229482,"d":"229,482.00"}},{"$f":"TRUNC(F162+H162+J162,1)","v":{"v":39011.9,"d":"39,011.9"}},"","5B3A161E40F19B6C6A01A726842767","5BEE76FDFE219C59F301E7ACC02B6397C10705","F","F","T",{"$nulls":29},"","5B3A161E40F19B6C6A01A7268427675BEE76FDFE219C59F301E7ACC02B6397C10705","","",""]
["보통인부","","인",0.04,{"$f":"단가대비표!O31","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E163*D163,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!P31","v":{"v":165545,"d":"165,545.00"}},{"$f":"TRUNC(G163*D163,1)","v":{"v":6621.8,"d":"6,621.8"}},{"$f":"단가대비표!V31","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I163*D163,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E163+G163+I163,1)","v":{"v":165545,"d":"165,545.00"}},{"$f":"TRUNC(F163+H163+J163,1)","v":{"v":6621.8,"d":"6,621.8"}},"","5B3A161E40F19B6C6A01A726842767","5BEE76FDFE219C59F301E7ACC02B6397C104BA","F","F","T",{"$nulls":29},"","5B3A161E40F19B6C6A01A7268427675BEE76FDFE219C59F301E7ACC02B6397C104BA","","",""]
[" [ 합          계 ]","","",null,null,{"$f":"TRUNC(SUMIF(N162:N163,N161,F162:F163),0)","v":{"v":0,"d":"0.0"}},null,{"$f":"TRUNC(SUMIF(N162:N163,N161,H162:H163),0)","v":{"v":45633,"d":"45,633.0"}},null,{"$f":"TRUNC(SUMIF(N162:N163,N161,J162:J163),0)","v":{"v":0,"d":"0.0"}},null,{"$f":"F164+H164+J164","v":{"v":45633,"d":"45,633.0"}},"","TOTAL","TOTAL","","","",{"$nulls":29},"","","","",""]
[]
["수밀코킹_노무비    M  건축 6-6-1   ( 호표 28 )",{"$nulls":12},"5B3A06382F0195503D256744A2246E"]
["코킹공","","인",0.025,{"$f":"단가대비표!O43","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E167*D167,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!P43","v":{"v":200603,"d":"200,603.00"}},{"$f":"TRUNC(G167*D167,1)","v":{"v":5015,"d":"5,015.0"}},{"$f":"단가대비표!V43","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I167*D167,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E167+G167+I167,1)","v":{"v":200603,"d":"200,603.00"}},{"$f":"TRUNC(F167+H167+J167,1)","v":{"v":5015,"d":"5,015.0"}},"","5B3A06382F0195503D256744A2246E","5BEE76FDFE219C59F3054757F4EE6A0EECB7B7","F","F","T",{"$nulls":29},"","5B3A06382F0195503D256744A2246E5BEE76FDFE219C59F3054757F4EE6A0EECB7B7","","",""]
[" [ 합          계 ]","","",null,null,{"$f":"TRUNC(SUMIF(N167:N167,N166,F167:F167),0)","v":{"v":0,"d":"0.0"}},null,{"$f":"TRUNC(SUMIF(N167:N167,N166,H167:H167),0)","v":{"v":5015,"d":"5,015.0"}},null,{"$f":"TRUNC(SUMIF(N167:N167,N166,J167:J167),0)","v":{"v":0,"d":"0.0"}},null,{"$f":"F168+H168+J168","v":{"v":5015,"d":"5,015.0"}},"","TOTAL","TOTAL","","","",{"$nulls":29},"","","","",""]
[]
["와이어메쉬깔기_노무비    M2  건축 8-1-3(2016보완)   ( 호표 29 )",{"$nulls":12},"5B3A669FB6719086E1ACD743466A66"]
["특별인부","","인",0.006,{"$f":"단가대비표!O32","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E171*D171,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!P32","v":{"v":214222,"d":"214,222.00"}},{"$f":"TRUNC(G171*D171,1)","v":{"v":1285.3,"d":"1,285.3"}},{"$f":"단가대비표!V32","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I171*D171,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E171+G171+I171,1)","v":{"v":214222,"d":"214,222.00"}},{"$f":"TRUNC(F171+H171+J171,1)","v":{"v":1285.3,"d":"1,285.3"}},"","5B3A669FB6719086E1ACD743466A66","5BEE76FDFE219C59F301E7ACC02B6397C104BB","F","F","T",{"$nulls":29},"","5B3A669FB6719086E1ACD743466A665BEE76FDFE219C59F301E7ACC02B6397C104BB","","",""]
[" [ 합          계 ]","","",null,null,{"$f":"TRUNC(SUMIF(N171:N171,N170,F171:F171),0)","v":{"v":0,"d":"0.0"}},null,{"$f":"TRUNC(SUMIF(N171:N171,N170,H171:H171),0)","v":{"v":1285,"d":"1,285.0"}},null,{"$f":"TRUNC(SUMIF(N171:N171,N170,J171:J171),0)","v":{"v":0,"d":"0.0"}},null,{"$f":"F172+H172+J172","v":{"v":1285,"d":"1,285.0"}},"","TOTAL","TOTAL","","","",{"$nulls":29},"","","","",""]
[]
["스틸파이프설치  30*30*1.6mm  M  건축 8-3-1   ( 호표 30 )",{"$nulls":12},"5B3A66992AB1928F1139B7602BFE64"]
["강관","ㅁ30*30*1.6","M",1.05,{"$f":"단가대비표!O29","v":{"v":1630,"d":"1,630.00"}},{"$f":"TRUNC(E175*D175,1)","v":{"v":1711.5,"d":"1,711.5"}},{"$f":"단가대비표!P29","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(G175*D175,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!V29","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I175*D175,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E175+G175+I175,1)","v":{"v":1630,"d":"1,630.00"}},{"v":1711.5,"d":"1,711.5"},"","5B3A66992AB1928F1139B7602BFE64","5C63D696C5F19D308F9C777A47D6641255BC4D","F","F","T",{"$nulls":29},"","5B3A66992AB1928F1139B7602BFE645C63D696C5F19D308F9C777A47D6641255BC4D","","",""]
["잡철물현장제작설치","","KG",1.38,{"$f":"일위대가목록!E36","v":{"v":153,"d":"153.00"}},{"$f":"TRUNC(E176*D176,1)","v":211.1},{"$f":"일위대가목록!F36","v":{"v":5132,"d":"5,132.00"}},{"$f":"TRUNC(G176*D176,1)","v":{"v":7082.1,"d":"7,082.1"}},{"$f":"일위대가목록!G36","v":{"v":256,"d":"256.00"}},{"$f":"TRUNC(I176*D176,1)","v":353.2},{"v":5541,"d":"5,541.00"},{"v":7646.4,"d":"7,646.4"},"호표 33","5B3A66992AB1928F1139B7602BFE64","5B3A768FE8119D55CE77170DCFBB61","T","F","F",{"$nulls":29},"","5B3A66992AB1928F1139B7602BFE645B3A768FE8119D55CE77170DCFBB61","","",""]
["녹막이페인트","철재면, 1회, 뿜칠","M2",0.12,{"$f":"일위대가목록!E37","v":{"v":554,"d":"554.00"}},{"$f":"TRUNC(E177*D177,1)","v":66.4},{"$f":"일위대가목록!F37","v":{"v":892,"d":"892.00"}},{"$f":"TRUNC(G177*D177,1)","v":{"v":107,"d":"107.0"}},{"$f":"일위대가목록!G37","v":{"v":107,"d":"107.00"}},{"$f":"TRUNC(I177*D177,1)","v":12.8},{"v":1553,"d":"1,553.00"},186.2,"호표 34","5B3A66992AB1928F1139B7602BFE64","5B3BC6F23AD198BC8947C76C23B86C","T","F","F",{"$nulls":29},"","5B3A66992AB1928F1139B7602BFE645B3BC6F23AD198BC8947C76C23B86C","","",""]
["작업부산물","고철, 철재류","KG",-0.0483,{"$f":"단가대비표!O9","v":{"v":665,"d":"665.00"}},{"$f":"TRUNC(E178*D178,1)","v":-32.1},{"$f":"단가대비표!P9","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(G178*D178,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!V9","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I178*D178,1)","v":{"v":0,"d":"0.0"}},{"v":665,"d":"665.00"},-32.1,"수집상차도","5B3A66992AB1928F1139B7602BFE64","5C36963946219BD161297764081F619CFC8B18","F","F","T",{"$nulls":29},"","5B3A66992AB1928F1139B7602BFE645C36963946219BD161297764081F619CFC8B18","","",""]
[" [ 합          계 ]","","",null,null,{"$f":"TRUNC(SUMIF(N175:N178,N174,F175:F178),0)","v":{"v":1956,"d":"1,956.0"}},null,{"$f":"TRUNC(SUMIF(N175:N178,N174,H175:H178),0)","v":{"v":7189,"d":"7,189.0"}},null,{"$f":"TRUNC(SUMIF(N175:N178,N174,J175:J178),0)","v":{"v":366,"d":"366.0"}},null,{"$f":"F179+H179+J179","v":{"v":9511,"d":"9,511.0"}},"","TOTAL","TOTAL","","","",{"$nulls":29},"","","","",""]
[]
["알루미늄판설치  3.0mm, 불소P  M2  건축 8-3-1   ( 호표 31 )",{"$nulls":12},"5B3A6698070191A7DC4C17DC741360"]
["알루미늄판설치","3.0mm","M2",1,{"$f":"일위대가목록!E38","v":{"v":47093,"d":"47,093.00"}},{"$f":"TRUNC(E182*D182,1)","v":{"v":47093,"d":"47,093.0"}},{"$f":"일위대가목록!F38","v":{"v":41723,"d":"41,723.00"}},{"$f":"TRUNC(G182*D182,1)","v":{"v":41723,"d":"41,723.0"}},{"$f":"일위대가목록!G38","v":{"v":2081,"d":"2,081.00"}},{"$f":"TRUNC(I182*D182,1)","v":{"v":2081,"d":"2,081.0"}},{"$f":"TRUNC(E182+G182+I182,1)","v":{"v":90897,"d":"90,897.00"}},{"$f":"TRUNC(F182+H182+J182,1)","v":{"v":90897,"d":"90,897.0"}},"호표 35","5B3A6698070191A7DC4C17DC741360","5B3A6698070191A7DC4C17DC741366","T","F","F",{"$nulls":29},"","5B3A6698070191A7DC4C17DC7413605B3A6698070191A7DC4C17DC741366","","",""]
["불소수지페인트","철재면, 2회, 뿜칠","M2",1,{"$f":"일위대가목록!E39","v":{"v":8983,"d":"8,983.00"}},{"$f":"TRUNC(E183*D183,1)","v":{"v":8983,"d":"8,983.0"}},{"$f":"일위대가목록!F39","v":{"v":3454,"d":"3,454.00"}},{"$f":"TRUNC(G183*D183,1)","v":{"v":3454,"d":"3,454.0"}},{"$f":"일위대가목록!G39","v":{"v":214,"d":"214.00"}},{"$f":"TRUNC(I183*D183,1)","v":{"v":214,"d":"214.0"}},{"$f":"TRUNC(E183+G183+I183,1)","v":{"v":12651,"d":"12,651.00"}},{"$f":"TRUNC(F183+H183+J183,1)","v":{"v":12651,"d":"12,651.0"}},"호표 36","5B3A6698070191A7DC4C17DC741360","5B3BC6F3C04193228449D7C8D16161","T","F","F",{"$nulls":29},"","5B3A6698070191A7DC4C17DC7413605B3BC6F3C04193228449D7C8D16161","","",""]
[" [ 합          계 ]","","",null,null,{"$f":"TRUNC(SUMIF(N182:N183,N181,F182:F183),0)","v":{"v":56076,"d":"56,076.0"}},null,{"$f":"TRUNC(SUMIF(N182:N183,N181,H182:H183),0)","v":{"v":45177,"d":"45,177.0"}},null,{"$f":"TRUNC(SUMIF(N182:N183,N181,J182:J183),0)","v":{"v":2295,"d":"2,295.0"}},null,{"$f":"F184+H184+J184","v":{"v":103548,"d":"103,548.0"}},"","TOTAL","TOTAL","","","",{"$nulls":29},"","","","",""]
[]
["수밀코킹  △10*10mm  M  건축 6-6-1   ( 호표 32 )",{"$nulls":12},"5B3A06382F019553F2B58705FA8065"]
["실리콘","조인트용","L",0.06,{"$f":"단가대비표!O25","v":{"v":10000,"d":"10,000.00"}},{"$f":"TRUNC(E187*D187,1)","v":{"v":600,"d":"600.0"}},{"$f":"단가대비표!P25","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(G187*D187,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!V25","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I187*D187,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E187+G187+I187,1)","v":{"v":10000,"d":"10,000.00"}},{"$f":"TRUNC(F187+H187+J187,1)","v":{"v":600,"d":"600.0"}},"","5B3A06382F019553F2B58705FA8065","5C1BA6B7A2A191E5EBDAF7EB1326673FCFD3CF","F","F","T",{"$nulls":29},"","5B3A06382F019553F2B58705FA80655C1BA6B7A2A191E5EBDAF7EB1326673FCFD3CF","","",""]
["수밀코킹_노무비","","M",1,{"$f":"일위대가목록!E31","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E188*D188,1)","v":{"v":0,"d":"0.0"}},{"$f":"일위대가목록!F31","v":{"v":5015,"d":"5,015.00"}},{"$f":"TRUNC(G188*D188,1)","v":{"v":5015,"d":"5,015.0"}},{"$f":"일위대가목록!G31","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I188*D188,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E188+G188+I188,1)","v":{"v":5015,"d":"5,015.00"}},{"$f":"TRUNC(F188+H188+J188,1)","v":{"v":5015,"d":"5,015.0"}},"호표 28","5B3A06382F019553F2B58705FA8065","5B3A06382F0195503D256744A2246E","T","F","F",{"$nulls":29},"","5B3A06382F019553F2B58705FA80655B3A06382F0195503D256744A2246E","","",""]
[" [ 합          계 ]","","",null,null,{"$f":"TRUNC(SUMIF(N187:N188,N186,F187:F188),0)","v":{"v":600,"d":"600.0"}},null,{"$f":"TRUNC(SUMIF(N187:N188,N186,H187:H188),0)","v":{"v":5015,"d":"5,015.0"}},null,{"$f":"TRUNC(SUMIF(N187:N188,N186,J187:J188),0)","v":{"v":0,"d":"0.0"}},null,{"$f":"F189+H189+J189","v":{"v":5615,"d":"5,615.0"}},"","TOTAL","TOTAL","","","",{"$nulls":29},"","","","",""]
[]
["잡철물현장제작설치    KG  건축 8-3-1(2022)   ( 호표 33 )",{"$nulls":12},"5B3A768FE8119D55CE77170DCFBB61"]
["철공","","인",0.01238,{"$f":"단가대비표!O33","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E192*D192,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!P33","v":{"v":233754,"d":"233,754.00"}},{"$f":"TRUNC(G192*D192,1)","v":{"v":2893.8,"d":"2,893.8"}},{"$f":"단가대비표!V33","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I192*D192,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E192+G192+I192,1)","v":{"v":233754,"d":"233,754.00"}},{"v":2893.8,"d":"2,893.8"},"","5B3A768FE8119D55CE77170DCFBB61","5BEE76FDFE219C59F301E7ACC02B6397C104B1","F","F","T",{"$nulls":3},1,2,{"$nulls":24},"","5B3A768FE8119D55CE77170DCFBB615BEE76FDFE219C59F301E7ACC02B6397C104B1","","",""]
["용접공","","인",0.00338,{"$f":"단가대비표!O34","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.0"},{"$f":"단가대비표!P34","v":{"v":267021,"d":"267,021.00"}},902.5,{"$f":"단가대비표!V34","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.0"},{"v":267021,"d":"267,021.00"},902.5,"","5B3A768FE8119D55CE77170DCFBB61","5BEE76FDFE219C59F301E7ACC02B6397C1055C","F","F","T",{"$nulls":3},1,2,{"$nulls":24},"","5B3A768FE8119D55CE77170DCFBB615BEE76FDFE219C59F301E7ACC02B6397C1055C","","",""]
["특별인부","","인",0.0045,{"$f":"단가대비표!O32","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.0"},{"$f":"단가대비표!P32","v":{"v":214222,"d":"214,222.00"}},963.9,{"$f":"단가대비표!V32","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.0"},{"v":214222,"d":"214,222.00"},963.9,"","5B3A768FE8119D55CE77170DCFBB61","5BEE76FDFE219C59F301E7ACC02B6397C104BB","F","F","T",{"$nulls":3},1,2,{"$nulls":24},"","5B3A768FE8119D55CE77170DCFBB615BEE76FDFE219C59F301E7ACC02B6397C104BB","","",""]
["보통인부","","인",0.00225,{"$f":"단가대비표!O31","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.0"},{"$f":"단가대비표!P31","v":{"v":165545,"d":"165,545.00"}},372.4,{"$f":"단가대비표!V31","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.0"},{"v":165545,"d":"165,545.00"},372.4,"","5B3A768FE8119D55CE77170DCFBB61","5BEE76FDFE219C59F301E7ACC02B6397C104BA","F","F","T",{"$nulls":3},1,2,{"$nulls":24},"","5B3A768FE8119D55CE77170DCFBB615BEE76FDFE219C59F301E7ACC02B6397C104BA","","",""]
["잡재료(용접봉,볼트등)","인력품의 3%","식",1,{"$f":"TRUNC(SUMIF(V192:V197,RIGHTB(O196,1),H192:H197)*U196,2)","v":153.97},153.9,{"v":0,"d":"0.00"},{"v":0,"d":"0.0"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"},{"v":153.9,"d":"153.90"},153.9,"","5B3A768FE8119D55CE77170DCFBB61","5A2CA637E8E190954A12A731B256001","F","F","F",1,0,0.03,{"$nulls":26},"","5B3A768FE8119D55CE77170DCFBB615A2CA637E8E190954A12A731B256001","","",""]
["공구 및 경장비(절단기,용접기등)손료","인력품의 5%","식",1,{"v":0,"d":"0.00"},{"v":0,"d":"0.0"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0"},{"$f":"TRUNC(SUMIF(W192:W197,RIGHTB(O197,1),H192:H197)*U197,2)","v":256.63},256.6,{"v":256.6,"d":"256.60"},256.6,"","5B3A768FE8119D55CE77170DCFBB61","5A2CA637E8E190954A12A731B266002","F","F","F",1,2,0.05,{"$nulls":26},"","5B3A768FE8119D55CE77170DCFBB615A2CA637E8E190954A12A731B266002","","",""]
[" [ 합          계 ]","","",null,null,{"$f":"TRUNC(SUMIF(N192:N197,N191,F192:F197),0)","v":{"v":153,"d":"153.0"}},null,{"$f":"TRUNC(SUMIF(N192:N197,N191,H192:H197),0)","v":{"v":5132,"d":"5,132.0"}},null,{"$f":"TRUNC(SUMIF(N192:N197,N191,J192:J197),0)","v":{"v":256,"d":"256.0"}},null,{"$f":"F198+H198+J198","v":{"v":5541,"d":"5,541.0"}},"","TOTAL","TOTAL","","","",{"$nulls":29},"","","","",""]
[]
["녹막이페인트  철재면, 1회, 뿜칠  M2  건축 11-2-6 준용   ( 호표 34 )",{"$nulls":12},"5B3BC6F23AD198BC8947C76C23B86C"]
["방청페인트","KSM6030, 1종 2류","L",0.08,{"$f":"단가대비표!O23","v":{"v":6838.88,"d":"6,838.88"}},{"$f":"TRUNC(E201*D201,1)","v":547.1},{"$f":"단가대비표!P23","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(G201*D201,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!V23","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I201*D201,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E201+G201+I201,1)","v":{"v":6838.8,"d":"6,838.80"}},547.1,"","5B3BC6F23AD198BC8947C76C23B86C","5C1BA6B7A2A191E7905D3744FED9687EF05A2F","F","F","T",{"$nulls":29},"","5B3BC6F23AD198BC8947C76C23B86C5C1BA6B7A2A191E7905D3744FED9687EF05A2F","","",""]
["시너","KSM6060, 2종","L",0.004,{"$f":"단가대비표!O27","v":{"v":1778,"d":"1,778.00"}},{"$f":"TRUNC(E202*D202,1)","v":7.1},{"$f":"단가대비표!P27","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(G202*D202,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!V27","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I202*D202,1)","v":{"v":0,"d":"0.0"}},{"v":1778,"d":"1,778.00"},7.1,"","5B3BC6F23AD198BC8947C76C23B86C","5C1BA6B7A2A191EA6D1A275FB21D6FCEE984D1","F","F","T",{"$nulls":29},"","5B3BC6F23AD198BC8947C76C23B86C5C1BA6B7A2A191EA6D1A275FB21D6FCEE984D1","","",""]
["도장공","","인",0.0027,{"$f":"단가대비표!O39","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E203*D203,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!P39","v":{"v":250776,"d":"250,776.00"}},{"$f":"TRUNC(G203*D203,1)","v":{"v":677,"d":"677.0"}},{"$f":"단가대비표!V39","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I203*D203,1)","v":{"v":0,"d":"0.0"}},{"v":250776,"d":"250,776.00"},{"v":677,"d":"677.0"},"","5B3BC6F23AD198BC8947C76C23B86C","5BEE76FDFE219C59F301E7ACC02B6397C1066C","F","F","T",{"$nulls":3},1,{"$nulls":25},"","5B3BC6F23AD198BC8947C76C23B86C5BEE76FDFE219C59F301E7ACC02B6397C1066C","","",""]
["보통인부","","인",0.0013,{"$f":"단가대비표!O31","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E204*D204,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!P31","v":{"v":165545,"d":"165,545.00"}},{"$f":"TRUNC(G204*D204,1)","v":215.2},{"$f":"단가대비표!V31","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I204*D204,1)","v":{"v":0,"d":"0.0"}},{"v":165545,"d":"165,545.00"},215.2,"","5B3BC6F23AD198BC8947C76C23B86C","5BEE76FDFE219C59F301E7ACC02B6397C104BA","F","F","T",{"$nulls":3},1,{"$nulls":25},"","5B3BC6F23AD198BC8947C76C23B86C5BEE76FDFE219C59F301E7ACC02B6397C104BA","","",""]
["공구 및 경장비(엔진식도장기등)손료","인력품의 12%","식",1,{"v":0,"d":"0.00"},{"$f":"TRUNC(E205*D205,1)","v":{"v":0,"d":"0.0"}},{"v":0,"d":"0.00"},{"$f":"TRUNC(G205*D205,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(SUMIF(V201:V205,RIGHTB(O205,1),H201:H205)*U205,2)","v":107.06},{"$f":"TRUNC(I205*D205,1)","v":{"v":107,"d":"107.0"}},{"v":107,"d":"107.00"},{"v":107,"d":"107.0"},"","5B3BC6F23AD198BC8947C76C23B86C","5A2CA637E8E190954A12A731B256001","F","F","F",1,2,0.12,{"$nulls":26},"","5B3BC6F23AD198BC8947C76C23B86C5A2CA637E8E190954A12A731B256001","","",""]
[" [ 합          계 ]","","",null,null,{"$f":"TRUNC(SUMIF(N201:N205,N200,F201:F205),0)","v":{"v":554,"d":"554.0"}},null,{"$f":"TRUNC(SUMIF(N201:N205,N200,H201:H205),0)","v":{"v":892,"d":"892.0"}},null,{"$f":"TRUNC(SUMIF(N201:N205,N200,J201:J205),0)","v":{"v":107,"d":"107.0"}},null,{"$f":"F206+H206+J206","v":{"v":1553,"d":"1,553.0"}},"","TOTAL","TOTAL","","","",{"$nulls":29},"","","","",""]
[]
["알루미늄판설치  3.0mm  M2  건축 8-3-1   ( 호표 35 )",{"$nulls":12},"5B3A6698070191A7DC4C17DC741366"]
["알루미늄합금판","A1050, 3.0mm","KG",8.943,{"$f":"단가대비표!O18","v":{"v":5270,"d":"5,270.00"}},{"$f":"TRUNC(E209*D209,1)","v":{"v":47129.6,"d":"47,129.6"}},{"$f":"단가대비표!P18","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(G209*D209,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!V18","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I209*D209,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E209+G209+I209,1)","v":{"v":5270,"d":"5,270.00"}},{"v":47129.6,"d":"47,129.6"},"","5B3A6698070191A7DC4C17DC741366","5C1BB65D06A194746270D77452AF64F23670E7","F","F","T",{"$nulls":29},"","5B3A6698070191A7DC4C17DC7413665C1BB65D06A194746270D77452AF64F23670E7","","",""]
["잡철물현장제작설치","","KG",8.13,{"$f":"일위대가목록!E36","v":{"v":153,"d":"153.00"}},{"$f":"TRUNC(E210*D210,1)","v":{"v":1243.8,"d":"1,243.8"}},{"$f":"일위대가목록!F36","v":{"v":5132,"d":"5,132.00"}},{"$f":"TRUNC(G210*D210,1)","v":{"v":41723.1,"d":"41,723.1"}},{"$f":"일위대가목록!G36","v":{"v":256,"d":"256.00"}},{"$f":"TRUNC(I210*D210,1)","v":{"v":2081.2,"d":"2,081.2"}},{"v":5541,"d":"5,541.00"},{"v":45048.1,"d":"45,048.1"},"호표 33","5B3A6698070191A7DC4C17DC741366","5B3A768FE8119D55CE77170DCFBB61","T","F","F",{"$nulls":29},"","5B3A6698070191A7DC4C17DC7413665B3A768FE8119D55CE77170DCFBB61","","",""]
["작업부산물","고철, 알루미늄류","KG",-0.5691,{"$f":"단가대비표!O10","v":{"v":2250,"d":"2,250.00"}},{"$f":"TRUNC(E211*D211,1)","v":{"v":-1280.4,"d":"-1,280.4"}},{"$f":"단가대비표!P10","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(G211*D211,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!V10","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I211*D211,1)","v":{"v":0,"d":"0.0"}},{"v":2250,"d":"2,250.00"},{"v":-1280.4,"d":"-1,280.4"},"수집상차도","5B3A6698070191A7DC4C17DC741366","5C36963946219BD1612977641A1564482ABB58","F","F","T",{"$nulls":29},"","5B3A6698070191A7DC4C17DC7413665C36963946219BD1612977641A1564482ABB58","","",""]
[" [ 합          계 ]","","",null,null,{"$f":"TRUNC(SUMIF(N209:N211,N208,F209:F211),0)","v":{"v":47093,"d":"47,093.0"}},null,{"$f":"TRUNC(SUMIF(N209:N211,N208,H209:H211),0)","v":{"v":41723,"d":"41,723.0"}},null,{"$f":"TRUNC(SUMIF(N209:N211,N208,J209:J211),0)","v":{"v":2081,"d":"2,081.0"}},null,{"$f":"F212+H212+J212","v":{"v":90897,"d":"90,897.0"}},"","TOTAL","TOTAL","","","",{"$nulls":29},"","","","",""]
[]
["불소수지페인트  철재면, 2회, 뿜칠  M2  건축 11-2-3준용   ( 호표 36 )",{"$nulls":12},"5B3BC6F3C04193228449D7C8D16161"]
["바탕만들기","철재면","M2",1,{"$f":"일위대가목록!E40","v":{"v":50,"d":"50.00"}},{"$f":"TRUNC(E215*D215,1)","v":{"v":50,"d":"50.0"}},{"$f":"일위대가목록!F40","v":{"v":1670,"d":"1,670.00"}},{"$f":"TRUNC(G215*D215,1)","v":{"v":1670,"d":"1,670.0"}},{"$f":"일위대가목록!G40","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I215*D215,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E215+G215+I215,1)","v":{"v":1720,"d":"1,720.00"}},{"v":1720,"d":"1,720.0"},"호표 37","5B3BC6F3C04193228449D7C8D16161","5B3BC6F114D195C4718C07205CDE61","T","F","F",{"$nulls":29},"","5B3BC6F3C04193228449D7C8D161615B3BC6F114D195C4718C07205CDE61","","",""]
["불소수지페인트_재료비","철재면, 2회","M2",1,{"$f":"일위대가목록!E41","v":{"v":8933,"d":"8,933.00"}},{"$f":"TRUNC(E216*D216,1)","v":{"v":8933,"d":"8,933.0"}},{"$f":"일위대가목록!F41","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(G216*D216,1)","v":{"v":0,"d":"0.0"}},{"$f":"일위대가목록!G41","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I216*D216,1)","v":{"v":0,"d":"0.0"}},{"v":8933,"d":"8,933.00"},{"v":8933,"d":"8,933.0"},"호표 38","5B3BC6F3C04193228449D7C8D16161","5B3BC6F3C041932283A2574F0F2363","T","F","F",{"$nulls":29},"","5B3BC6F3C04193228449D7C8D161615B3BC6F3C041932283A2574F0F2363","","",""]
["유성페인트_노무비","1회, 뿜칠","M2",2,{"$f":"일위대가목록!E42","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E217*D217,1)","v":{"v":0,"d":"0.0"}},{"$f":"일위대가목록!F42","v":{"v":892,"d":"892.00"}},{"$f":"TRUNC(G217*D217,1)","v":{"v":1784,"d":"1,784.0"}},{"$f":"일위대가목록!G42","v":{"v":107,"d":"107.00"}},{"$f":"TRUNC(I217*D217,1)","v":{"v":214,"d":"214.0"}},{"v":999,"d":"999.00"},{"v":1998,"d":"1,998.0"},"호표 39","5B3BC6F3C04193228449D7C8D16161","5B3BC6F23931921AA0A687B706C067","T","F","F",{"$nulls":29},"","5B3BC6F3C04193228449D7C8D161615B3BC6F23931921AA0A687B706C067","","",""]
[" [ 합          계 ]","","",null,null,{"$f":"TRUNC(SUMIF(N215:N217,N214,F215:F217),0)","v":{"v":8983,"d":"8,983.0"}},null,{"$f":"TRUNC(SUMIF(N215:N217,N214,H215:H217),0)","v":{"v":3454,"d":"3,454.0"}},null,{"$f":"TRUNC(SUMIF(N215:N217,N214,J215:J217),0)","v":{"v":214,"d":"214.0"}},null,{"$f":"F218+H218+J218","v":{"v":12651,"d":"12,651.0"}},"","TOTAL","TOTAL","","","",{"$nulls":29},"","","","",""]
[]
["바탕만들기  철재면  M2  건축 11-1-3   ( 호표 37 )",{"$nulls":12},"5B3BC6F114D195C4718C07205CDE61"]
["도장공","","인",0.006,{"$f":"단가대비표!O39","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E221*D221,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!P39","v":{"v":250776,"d":"250,776.00"}},{"$f":"TRUNC(G221*D221,1)","v":{"v":1504.6,"d":"1,504.6"}},{"$f":"단가대비표!V39","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I221*D221,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E221+G221+I221,1)","v":{"v":250776,"d":"250,776.00"}},{"v":1504.6,"d":"1,504.6"},"","5B3BC6F114D195C4718C07205CDE61","5BEE76FDFE219C59F301E7ACC02B6397C1066C","F","F","T",{"$nulls":3},1,{"$nulls":25},"","5B3BC6F114D195C4718C07205CDE615BEE76FDFE219C59F301E7ACC02B6397C1066C","","",""]
["보통인부","","인",1E-3,{"$f":"단가대비표!O31","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E222*D222,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!P31","v":{"v":165545,"d":"165,545.00"}},{"$f":"TRUNC(G222*D222,1)","v":165.5},{"$f":"단가대비표!V31","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I222*D222,1)","v":{"v":0,"d":"0.0"}},{"v":165545,"d":"165,545.00"},165.5,"","5B3BC6F114D195C4718C07205CDE61","5BEE76FDFE219C59F301E7ACC02B6397C104BA","F","F","T",{"$nulls":3},1,{"$nulls":25},"","5B3BC6F114D195C4718C07205CDE615BEE76FDFE219C59F301E7ACC02B6397C104BA","","",""]
["잡재로(퍼티,연마지등) 및 공구손료","인력품의 3%","식",1,{"$f":"TRUNC(SUMIF(V221:V223,RIGHTB(O223,1),H221:H223)*U223,2)","v":{"v":50.1,"d":"50.10"}},{"$f":"TRUNC(E223*D223,1)","v":50.1},{"v":0,"d":"0.00"},{"$f":"TRUNC(G223*D223,1)","v":{"v":0,"d":"0.0"}},{"v":0,"d":"0.00"},{"$f":"TRUNC(I223*D223,1)","v":{"v":0,"d":"0.0"}},{"v":50.1,"d":"50.10"},50.1,"","5B3BC6F114D195C4718C07205CDE61","5A2CA637E8E190954A12A731B256001","F","F","F",1,0,0.03,{"$nulls":26},"","5B3BC6F114D195C4718C07205CDE615A2CA637E8E190954A12A731B256001","","",""]
[" [ 합          계 ]","","",null,null,{"$f":"TRUNC(SUMIF(N221:N223,N220,F221:F223),0)","v":{"v":50,"d":"50.0"}},null,{"$f":"TRUNC(SUMIF(N221:N223,N220,H221:H223),0)","v":{"v":1670,"d":"1,670.0"}},null,{"$f":"TRUNC(SUMIF(N221:N223,N220,J221:J223),0)","v":{"v":0,"d":"0.0"}},null,{"$f":"F224+H224+J224","v":{"v":1720,"d":"1,720.0"}},"","TOTAL","TOTAL","","","",{"$nulls":29},"","","","",""]
[]
["불소수지페인트_재료비  철재면, 2회  M2  건축 11-2-4(2020)   ( 호표 38 )",{"$nulls":12},"5B3BC6F3C041932283A2574F0F2363"]
["불소수지도료","스피플론 LP","L",0.166,{"$f":"단가대비표!O24","v":{"v":53727,"d":"53,727.00"}},{"$f":"TRUNC(E227*D227,1)","v":{"v":8918.6,"d":"8,918.6"}},{"$f":"단가대비표!P24","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(G227*D227,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!V24","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I227*D227,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E227+G227+I227,1)","v":{"v":53727,"d":"53,727.00"}},{"$f":"TRUNC(F227+H227+J227,1)","v":{"v":8918.6,"d":"8,918.6"}},"","5B3BC6F3C041932283A2574F0F2363","5C1BA6B7A2A191E7905687F01A486E527CB1F4","F","F","T",{"$nulls":29},"","5B3BC6F3C041932283A2574F0F23635C1BA6B7A2A191E7905687F01A486E527CB1F4","","",""]
["시너","KSM6060, 1종","L",0.008,{"$f":"단가대비표!O26","v":{"v":1840,"d":"1,840.00"}},{"$f":"TRUNC(E228*D228,1)","v":14.7},{"$f":"단가대비표!P26","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(G228*D228,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!V26","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I228*D228,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E228+G228+I228,1)","v":{"v":1840,"d":"1,840.00"}},{"$f":"TRUNC(F228+H228+J228,1)","v":14.7},"","5B3BC6F3C041932283A2574F0F2363","5C1BA6B7A2A191EA6D1A275FB21D6FCEE984D0","F","F","T",{"$nulls":29},"","5B3BC6F3C041932283A2574F0F23635C1BA6B7A2A191EA6D1A275FB21D6FCEE984D0","","",""]
[" [ 합          계 ]","","",null,null,{"$f":"TRUNC(SUMIF(N227:N228,N226,F227:F228),0)","v":{"v":8933,"d":"8,933.0"}},null,{"$f":"TRUNC(SUMIF(N227:N228,N226,H227:H228),0)","v":{"v":0,"d":"0.0"}},null,{"$f":"TRUNC(SUMIF(N227:N228,N226,J227:J228),0)","v":{"v":0,"d":"0.0"}},null,{"$f":"F229+H229+J229","v":{"v":8933,"d":"8,933.0"}},"","TOTAL","TOTAL","","","",{"$nulls":29},"","","","",""]
[]
["유성페인트_노무비  1회, 뿜칠  M2  건축 11-2-3 준용   ( 호표 39 )",{"$nulls":12},"5B3BC6F23931921AA0A687B706C067"]
["도장공","","인",0.0027,{"$f":"단가대비표!O39","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E232*D232,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!P39","v":{"v":250776,"d":"250,776.00"}},{"$f":"TRUNC(G232*D232,1)","v":{"v":677,"d":"677.0"}},{"$f":"단가대비표!V39","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I232*D232,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E232+G232+I232,1)","v":{"v":250776,"d":"250,776.00"}},{"v":677,"d":"677.0"},"","5B3BC6F23931921AA0A687B706C067","5BEE76FDFE219C59F301E7ACC02B6397C1066C","F","F","T",{"$nulls":3},1,{"$nulls":25},"","5B3BC6F23931921AA0A687B706C0675BEE76FDFE219C59F301E7ACC02B6397C1066C","","",""]
["보통인부","","인",0.0013,{"$f":"단가대비표!O31","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E233*D233,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!P31","v":{"v":165545,"d":"165,545.00"}},{"$f":"TRUNC(G233*D233,1)","v":215.2},{"$f":"단가대비표!V31","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I233*D233,1)","v":{"v":0,"d":"0.0"}},{"v":165545,"d":"165,545.00"},215.2,"","5B3BC6F23931921AA0A687B706C067","5BEE76FDFE219C59F301E7ACC02B6397C104BA","F","F","T",{"$nulls":3},1,{"$nulls":25},"","5B3BC6F23931921AA0A687B706C0675BEE76FDFE219C59F301E7ACC02B6397C104BA","","",""]
["공구 및 경장비(엔진식도장기등)손료","인력품의 12%","식",1,{"v":0,"d":"0.00"},{"$f":"TRUNC(E234*D234,1)","v":{"v":0,"d":"0.0"}},{"v":0,"d":"0.00"},{"$f":"TRUNC(G234*D234,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(SUMIF(V232:V234,RIGHTB(O234,1),H232:H234)*U234,2)","v":107.06},{"$f":"TRUNC(I234*D234,1)","v":{"v":107,"d":"107.0"}},{"v":107,"d":"107.00"},{"v":107,"d":"107.0"},"","5B3BC6F23931921AA0A687B706C067","5A2CA637E8E190954A12A731B256001","F","F","F",1,2,0.12,{"$nulls":26},"","5B3BC6F23931921AA0A687B706C0675A2CA637E8E190954A12A731B256001","","",""]
[" [ 합          계 ]","","",null,null,{"$f":"TRUNC(SUMIF(N232:N234,N231,F232:F234),0)","v":{"v":0,"d":"0.0"}},null,{"$f":"TRUNC(SUMIF(N232:N234,N231,H232:H234),0)","v":{"v":892,"d":"892.0"}},null,{"$f":"TRUNC(SUMIF(N232:N234,N231,J232:J234),0)","v":{"v":107,"d":"107.0"}},null,{"$f":"F235+H235+J235","v":{"v":999,"d":"999.0"}},"","TOTAL","TOTAL","","","",{"$nulls":29},"","","","",""]
[]
["바탕만들기[기존도장면]  벽  M2  건축 11-1-5 준용   ( 호표 40 )",{"$nulls":12},"5B3BC6F114D195C4718B77D6040163"]
["도장공","","인",0.005,{"$f":"단가대비표!O39","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E238*D238,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!P39","v":{"v":250776,"d":"250,776.00"}},{"$f":"TRUNC(G238*D238,1)","v":{"v":1253.8,"d":"1,253.8"}},{"$f":"단가대비표!V39","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I238*D238,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E238+G238+I238,1)","v":{"v":250776,"d":"250,776.00"}},{"v":1253.8,"d":"1,253.8"},"","5B3BC6F114D195C4718B77D6040163","5BEE76FDFE219C59F301E7ACC02B6397C1066C","F","F","T",{"$nulls":3},1,{"$nulls":25},"","5B3BC6F114D195C4718B77D60401635BEE76FDFE219C59F301E7ACC02B6397C1066C","","",""]
["보통인부","","인",1E-3,{"$f":"단가대비표!O31","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E239*D239,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!P31","v":{"v":165545,"d":"165,545.00"}},{"$f":"TRUNC(G239*D239,1)","v":165.5},{"$f":"단가대비표!V31","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I239*D239,1)","v":{"v":0,"d":"0.0"}},{"v":165545,"d":"165,545.00"},165.5,"","5B3BC6F114D195C4718B77D6040163","5BEE76FDFE219C59F301E7ACC02B6397C104BA","F","F","T",{"$nulls":3},1,{"$nulls":25},"","5B3BC6F114D195C4718B77D60401635BEE76FDFE219C59F301E7ACC02B6397C104BA","","",""]
["잡재로(퍼티,연마지등) 및 공구손료","인력품의 3%","식",1,{"$f":"TRUNC(SUMIF(V238:V240,RIGHTB(O240,1),H238:H240)*U240,2)","v":42.57},{"$f":"TRUNC(E240*D240,1)","v":42.5},{"v":0,"d":"0.00"},{"$f":"TRUNC(G240*D240,1)","v":{"v":0,"d":"0.0"}},{"v":0,"d":"0.00"},{"$f":"TRUNC(I240*D240,1)","v":{"v":0,"d":"0.0"}},{"v":42.5,"d":"42.50"},42.5,"","5B3BC6F114D195C4718B77D6040163","5A2CA637E8E190954A12A731B256001","F","F","F",1,0,0.03,{"$nulls":26},"","5B3BC6F114D195C4718B77D60401635A2CA637E8E190954A12A731B256001","","",""]
[" [ 합          계 ]","","",null,null,{"$f":"TRUNC(SUMIF(N238:N240,N237,F238:F240),0)","v":{"v":42,"d":"42.0"}},null,{"$f":"TRUNC(SUMIF(N238:N240,N237,H238:H240),0)","v":{"v":1419,"d":"1,419.0"}},null,{"$f":"TRUNC(SUMIF(N238:N240,N237,J238:J240),0)","v":{"v":0,"d":"0.0"}},null,{"$f":"F241+H241+J241","v":{"v":1461,"d":"1,461.0"}},"","TOTAL","TOTAL","","","",{"$nulls":29},"","","","",""]
[]
["수성페인트[친환경]_재료비  2회, 붓, 롤러칠  M2  건축 11-2-1   ( 호표 41 )",{"$nulls":12},"5B3BC6F1168193A14017A750C07569"]
["친환경수성페인트","숲으로 진품","L",0.197,{"$f":"단가대비표!O22","v":{"v":5583.33,"d":"5,583.33"}},{"$f":"TRUNC(E244*D244,1)","v":{"v":1099.9,"d":"1,099.9"}},{"$f":"단가대비표!P22","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(G244*D244,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!V22","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I244*D244,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E244+G244+I244,1)","v":{"v":5583.3,"d":"5,583.30"}},{"$f":"TRUNC(F244+H244+J244,1)","v":{"v":1099.9,"d":"1,099.9"}},"","5B3BC6F1168193A14017A750C07569","5C1BA6B7A2A191E799B8D70535CA639A8C6DFD","F","F","T",{"$nulls":29},"","5B3BC6F1168193A14017A750C075695C1BA6B7A2A191E799B8D70535CA639A8C6DFD","","",""]
[" [ 합          계 ]","","",null,null,{"$f":"TRUNC(SUMIF(N244:N244,N243,F244:F244),0)","v":{"v":1099,"d":"1,099.0"}},null,{"$f":"TRUNC(SUMIF(N244:N244,N243,H244:H244),0)","v":{"v":0,"d":"0.0"}},null,{"$f":"TRUNC(SUMIF(N244:N244,N243,J244:J244),0)","v":{"v":0,"d":"0.0"}},null,{"$f":"F245+H245+J245","v":{"v":1099,"d":"1,099.0"}},"","TOTAL","TOTAL","","","",{"$nulls":29},"","","","",""]
[]
["수성페인트_노무비  벽(바닥), 1회, 롤러칠  M2  건축 11-2-2   ( 호표 42 )",{"$nulls":12},"5B3BC6F115F19CEF99EC8782876B6D"]
["도장공","","인",0.012,{"$f":"단가대비표!O39","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E248*D248,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!P39","v":{"v":250776,"d":"250,776.00"}},{"$f":"TRUNC(G248*D248,1)","v":{"v":3009.3,"d":"3,009.3"}},{"$f":"단가대비표!V39","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I248*D248,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E248+G248+I248,1)","v":{"v":250776,"d":"250,776.00"}},{"v":3009.3,"d":"3,009.3"},"","5B3BC6F115F19CEF99EC8782876B6D","5BEE76FDFE219C59F301E7ACC02B6397C1066C","F","F","T",{"$nulls":3},1,{"$nulls":25},"","5B3BC6F115F19CEF99EC8782876B6D5BEE76FDFE219C59F301E7ACC02B6397C1066C","","",""]
["보통인부","","인",2E-3,{"$f":"단가대비표!O31","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E249*D249,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!P31","v":{"v":165545,"d":"165,545.00"}},{"$f":"TRUNC(G249*D249,1)","v":{"v":331,"d":"331.0"}},{"$f":"단가대비표!V31","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I249*D249,1)","v":{"v":0,"d":"0.0"}},{"v":165545,"d":"165,545.00"},{"v":331,"d":"331.0"},"","5B3BC6F115F19CEF99EC8782876B6D","5BEE76FDFE219C59F301E7ACC02B6397C104BA","F","F","T",{"$nulls":3},1,{"$nulls":25},"","5B3BC6F115F19CEF99EC8782876B6D5BEE76FDFE219C59F301E7ACC02B6397C104BA","","",""]
["공구손료 및 잡재료비","인력품의 2%","식",1,{"v":0,"d":"0.00"},{"$f":"TRUNC(E250*D250,1)","v":{"v":0,"d":"0.0"}},{"v":0,"d":"0.00"},{"$f":"TRUNC(G250*D250,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(SUMIF(V248:V250,RIGHTB(O250,1),H248:H250)*U250,2)","v":{"v":66.8,"d":"66.80"}},{"$f":"TRUNC(I250*D250,1)","v":66.8},{"v":66.8,"d":"66.80"},66.8,"","5B3BC6F115F19CEF99EC8782876B6D","5A2CA637E8E190954A12A731B256001","F","F","F",1,2,0.02,{"$nulls":26},"","5B3BC6F115F19CEF99EC8782876B6D5A2CA637E8E190954A12A731B256001","","",""]
[" [ 합          계 ]","","",null,null,{"$f":"TRUNC(SUMIF(N248:N250,N247,F248:F250),0)","v":{"v":0,"d":"0.0"}},null,{"$f":"TRUNC(SUMIF(N248:N250,N247,H248:H250),0)","v":{"v":3340,"d":"3,340.0"}},null,{"$f":"TRUNC(SUMIF(N248:N250,N247,J248:J250),0)","v":{"v":66,"d":"66.0"}},null,{"$f":"F251+H251+J251","v":{"v":3406,"d":"3,406.0"}},"","TOTAL","TOTAL","","","",{"$nulls":29},"","","","",""]
[]
["PVC관 배관비  Ø100이하  M  기계 1-5-1   ( 호표 43 )",{"$nulls":12},"5B3B96BED5319F0D963137615C666F"]
["배관공","","인",0.147,{"$f":"단가대비표!O40","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E254*D254,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!P40","v":{"v":229482,"d":"229,482.00"}},{"$f":"TRUNC(G254*D254,1)","v":{"v":33733.8,"d":"33,733.8"}},{"$f":"단가대비표!V40","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I254*D254,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E254+G254+I254,1)","v":{"v":229482,"d":"229,482.00"}},{"v":33733.8,"d":"33,733.8"},"","5B3B96BED5319F0D963137615C666F","5BEE76FDFE219C59F301E7ACC02B6397C10705","F","F","T",{"$nulls":3},1,{"$nulls":25},"","5B3B96BED5319F0D963137615C666F5BEE76FDFE219C59F301E7ACC02B6397C10705","","",""]
["보통인부","","인",0.074,{"$f":"단가대비표!O31","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E255*D255,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!P31","v":{"v":165545,"d":"165,545.00"}},{"$f":"TRUNC(G255*D255,1)","v":{"v":12250.3,"d":"12,250.3"}},{"$f":"단가대비표!V31","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I255*D255,1)","v":{"v":0,"d":"0.0"}},{"v":165545,"d":"165,545.00"},{"v":12250.3,"d":"12,250.3"},"","5B3B96BED5319F0D963137615C666F","5BEE76FDFE219C59F301E7ACC02B6397C104BA","F","F","T",{"$nulls":3},1,{"$nulls":25},"","5B3B96BED5319F0D963137615C666F5BEE76FDFE219C59F301E7ACC02B6397C104BA","","",""]
["공구손료","인력품의 2%","식",1,{"v":0,"d":"0.00"},{"$f":"TRUNC(E256*D256,1)","v":{"v":0,"d":"0.0"}},{"v":0,"d":"0.00"},{"$f":"TRUNC(G256*D256,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(SUMIF(V254:V256,RIGHTB(O256,1),H254:H256)*U256,2)","v":919.68},{"$f":"TRUNC(I256*D256,1)","v":919.6},{"v":919.6,"d":"919.60"},919.6,"","5B3B96BED5319F0D963137615C666F","5A2CA637E8E190954A12A731B256001","F","F","F",1,2,0.02,{"$nulls":26},"","5B3B96BED5319F0D963137615C666F5A2CA637E8E190954A12A731B256001","","",""]
[" [ 합          계 ]","","",null,null,{"$f":"TRUNC(SUMIF(N254:N256,N253,F254:F256),0)","v":{"v":0,"d":"0.0"}},null,{"$f":"TRUNC(SUMIF(N254:N256,N253,H254:H256),0)","v":{"v":45984,"d":"45,984.0"}},null,{"$f":"TRUNC(SUMIF(N254:N256,N253,J254:J256),0)","v":{"v":919,"d":"919.0"}},null,{"$f":"F257+H257+J257","v":{"v":46903,"d":"46,903.0"}},"","TOTAL","TOTAL","","","",{"$nulls":29},"","","","",""]
[]
["소형브레이커(전기식).  1.5kw  HR  토목 9-2(5220)   ( 호표 44 )",{"$nulls":12},"5C24262EDF01995F503117D5F8C36AD331FC225B"]
["소형브레이커(전기식)","1.5kw","대",0.25,{"$f":"단가대비표!O8","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E260*D260,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!P8","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(G260*D260,1)","v":{"v":0,"d":"0.0"}},{"$f":"단가대비표!V8","v":{"v":1240,"d":"1,240.00"}},{"$f":"TRUNC(I260*D260,1)","v":{"v":310,"d":"310.0"}},{"$f":"TRUNC(E260+G260+I260,1)","v":{"v":1240,"d":"1,240.00"}},{"$f":"TRUNC(F260+H260+J260,1)","v":{"v":310,"d":"310.0"}},"천원","5C24262EDF01995F503117D5F8C36AD331FC225B","5C24262EDF01995F503117D5F8C36AD331FC22","F","F","T",{"$nulls":29},"","5C24262EDF01995F503117D5F8C36AD331FC225B5C24262EDF01995F503117D5F8C36AD331FC22","","",""]
[" [ 합          계 ]","","",null,null,{"$f":"TRUNC(SUMIF(N260:N260,N259,F260:F260),0)","v":{"v":0,"d":"0.0"}},null,{"$f":"TRUNC(SUMIF(N260:N260,N259,H260:H260),0)","v":{"v":0,"d":"0.0"}},null,{"$f":"TRUNC(SUMIF(N260:N260,N259,J260:J260),0)","v":{"v":310,"d":"310.0"}},null,{"$f":"F261+H261+J261","v":{"v":310,"d":"310.0"}},"","TOTAL","TOTAL","","","",{"$nulls":29},"","","","",""]
["경질우레탄보온판(슬래브위깔기,바닥)  T=60  M2  건축 5-3-1   ( 호표 45 )"]
["경질우레탄단열재","T60,2종2","M2",1.1,{"v":14400,"d":"14,400.00"},{"$f":"TRUNC(E263*D263,1)","v":{"v":15840,"d":"15,840.0"}},{"v":0,"d":"0.00"},{"$f":"TRUNC(G263*D263,1)","v":{"v":0,"d":"0.0"}},{"v":0,"d":"0.00"},{"$f":"TRUNC(I263*D263,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E263+G263+I263,1)","v":{"v":14400,"d":"14,400.00"}},{"v":15840,"d":"15,840.0"},""]
["초산비닐계접착제","초산비닐계접착제, 스치로폴, 암면","kg",0.3,{"v":2070,"d":"2,070.00"},{"$f":"TRUNC(E264*D264,1)","v":{"v":621,"d":"621.0"}},{"v":0,"d":"0.00"},{"$f":"TRUNC(G264*D264,1)","v":{"v":0,"d":"0.0"}},{"v":0,"d":"0.00"},{"$f":"TRUNC(I264*D264,1)","v":{"v":0,"d":"0.0"}},{"v":2070,"d":"2,070.00"},{"v":621,"d":"621.0"},""]
["발포폴리스티렌 설치(슬래브 위 깔기, 바닥)","50mm 초과 ~ 100mm 이하","M2",0.7,{"$f":"F271","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(E265*D265,1)","v":{"v":0,"d":"0.0"}},{"$f":"H271","v":{"v":2638.7999999999997,"d":"2,638.80"}},{"$f":"TRUNC(G265*D265,1)","v":{"v":1847.1,"d":"1,847.1"}},{"$f":"J271","v":{"v":0,"d":"0.00"}},{"$f":"TRUNC(I265*D265,1)","v":{"v":0,"d":"0.0"}},{"v":2638.8,"d":"2,638.80"},{"v":1847.1,"d":"1,847.1"},"호표 46"]
[" [ 합          계 ]","","",null,null,{"$f":"SUM(F263:F265)","v":{"v":16461,"d":"16,461.0"}},null,{"$f":"SUM(H263:H265)","v":{"v":1847.1,"d":"1,847.1"}},null,{"$f":"SUM(J263:J265)","v":{"v":0,"d":"0.0"}},null,{"$f":"F266+H266+J266","v":{"v":18308.1,"d":"18,308.1"}},""]
[]
["발포폴리스티렌 설치(슬래브 위 깔기, 바닥)  50mm 초과 ~ 100mm 이하  M2  건축 5-3-1   ( 호표 46 )"]
["내장공","일반공사 직종","인",0.01,{"v":0,"d":"0.00"},{"$f":"TRUNC(E269*D269,1)","v":{"v":0,"d":"0.0"}},{"v":214222,"d":"214,222.00"},{"$f":"TRUNC(G269*D269,1)","v":{"v":2142.2,"d":"2,142.2"}},{"v":0,"d":"0.00"},{"$f":"TRUNC(I269*D269,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E269+G269+I269,1)","v":{"v":214222,"d":"214,222.00"}},{"$f":"TRUNC(F269+H269+J269,1)","v":{"v":2142.2,"d":"2,142.2"}},""]
["보통인부","일반공사 직종","인",0.003,{"v":0,"d":"0.00"},{"$f":"TRUNC(E270*D270,1)","v":{"v":0,"d":"0.0"}},{"v":165545,"d":"165,545.00"},{"$f":"TRUNC(G270*D270,1)","v":496.6},{"v":0,"d":"0.00"},{"$f":"TRUNC(I270*D270,1)","v":{"v":0,"d":"0.0"}},{"$f":"TRUNC(E270+G270+I270,1)","v":{"v":165545,"d":"165,545.00"}},{"$f":"TRUNC(F270+H270+J270,1)","v":496.6},""]
[" [ 합          계 ]","","",null,null,{"$f":"SUM(F269:F270)","v":{"v":0,"d":"0.0"}},null,{"$f":"SUM(H269:H270)","v":{"v":2638.7999999999997,"d":"2,638.8"}},null,{"$f":"SUM(J269:J270)","v":{"v":0,"d":"0.0"}},null,{"$f":"F271+H271+J271","v":{"v":2638.7999999999997,"d":"2,638.8"}},""]

{"sheet":"단가대비표","index":5,"n_rows":44,"n_cols":28,"rows_kept":44,"hidden":true,"merged":[[0,0,0,23],[1,0,1,23],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,2,14],[2,15,3,15],[2,16,2,21],[2,22,3,22],[2,23,3,23],[2,24,3,24],[2,25,3,25],[2,26,3,26],[2,27,3,27]]}
["단 가 대 비 표"]
["[ 전쟁기념관 단지내 노후건축물 방수공사 ]"]
["코  드","품      명","규격","단위","재  료  비",{"$nulls":10},"노 무 비","경    비",{"$nulls":5},"번  호","비  고","품목구분","노임구분","소수점처리","자재구분"]
[{"$nulls":4},"조달청가격","PAGE","거래가격","PAGE","유통물가","PAGE","조사가격1","PAGE","조사가격2","PAGE","적용단가",null,"조달청가격","거래가격","유통물가","조사가격1","조사가격2","적용단가"]
["5C24262EDF019EDE984EC7A8CF696D3A9B7B63","크레인(타이어)","20ton","대",0,"",0,"",0,"",0,"",0,"",0,0,0,0,0,0,{"v":218492,"d":"218,492.00"},{"$f":"SMALL(Q5:U5,COUNTIF(Q5:U5,0)+1)","v":{"v":218492,"d":"218,492.00"}},"자재 1","천원","","",null,""]
["5C24262EDF019EDE984C17C5270567B27C31F3","이동식리프트(고소작업차)","5톤","대",0,"",0,"",0,"",0,"",0,"",0,0,0,0,0,0,{"v":126228,"d":"126,228.00"},{"$f":"SMALL(Q6:U6,COUNTIF(Q6:U6,0)+1)","v":{"v":126228,"d":"126,228.00"}},"자재 2","천원","","",null,""]
["5C24262EDF0198B3669747405D9A6472ED3A8D","콘크리트펌프차","32m(80∼95㎥/hr)","대",0,"",0,"",0,"",0,"",0,"",0,0,0,0,0,0,{"v":248444,"d":"248,444.00"},{"$f":"SMALL(Q7:U7,COUNTIF(Q7:U7,0)+1)","v":{"v":248444,"d":"248,444.00"}},"자재 3","천원","","",null,""]
["5C24262EDF01995F503117D5F8C36AD331FC22","소형브레이커(전기식)","1.5kw","대",0,"",0,"",0,"",0,"",0,"",0,0,0,0,0,0,{"v":1240,"d":"1,240.00"},{"$f":"SMALL(Q8:U8,COUNTIF(Q8:U8,0)+1)","v":{"v":1240,"d":"1,240.00"}},"자재 4","천원","","",null,""]
["5C36963946219BD161297764081F619CFC8B18","작업부산물","고철, 철재류","KG",0,"",{"v":665,"d":"665.00"},"1456,중량A,매출",0,"",0,"",0,"",{"$f":"SMALL(E9:M9,COUNTIF(E9:M9,0)+1)","v":{"v":665,"d":"665.00"}},0,0,0,0,0,0,0,"자재 5","수집상차도","","",null,""]
["5C36963946219BD1612977641A1564482ABB58","작업부산물","고철, 알루미늄류","KG",0,"",{"v":2250,"d":"2,250.00"},"1456,새시,매출",0,"",0,"",0,"",{"v":2250,"d":"2,250.00"},0,0,0,0,0,0,0,"자재 6","수집상차도","","",null,""]
["5C36A6DECC7197801271F7BD01B56ABE4DBA0B","프라이머","","KG",0,"",0,"",0,"",0,"",{"v":5800,"d":"5,800.00"},"견적",{"v":5800,"d":"5,800.00"},0,0,0,0,0,0,0,"자재 7","","","",null,""]
["5C36A6DECC7197801271F7BD01B56ABE4DB964","우레탄도막제","노출","KG",0,"",0,"",0,"",0,"",{"v":5560,"d":"5,560.00"},"견적",{"v":5560,"d":"5,560.00"},0,0,0,0,0,0,0,"자재 8","","","",null,""]
["5C36A6DECC7197801271F7BD01B56ABE4DB85D","펠트보강재","중심보강재","M2",0,"",0,"",0,"",0,"",{"v":7710,"d":"7,710.00"},"견적",{"v":7710,"d":"7,710.00"},0,0,0,0,0,0,0,"자재 9","","","",null,""]
["5C36A6DECC7197801271F7BD01B56ABE4DBF8C","톱코트재","자외선차단용","KG",0,"",0,"",0,"",0,"",{"v":5840,"d":"5,840.00"},"견적",{"v":5840,"d":"5,840.00"},0,0,0,0,0,0,0,"자재 10","","","",null,""]
["5C36A6DECC7197801271F7BD01B56ABE4DBEE6","고점도씰재","수직/코너보강","KG",0,"",0,"",0,"",0,"",{"v":7930,"d":"7,930.00"},"견적",{"v":7930,"d":"7,930.00"},0,0,0,0,0,0,0,"자재 11","","","",null,""]
["5C36A6DECC7197801271F7BD01B56ABE4DBDDF","전용용제","세척, 희석","KG",0,"",0,"",0,"",0,"",{"v":3590,"d":"3,590.00"},"견적",{"v":3590,"d":"3,590.00"},0,0,0,0,0,0,0,"자재 12","","","",null,""]
["5C36D692F1D19A28FE7AE73B01576D1371F6B2","경유","저유황","L",{"v":1272,"d":"1,272.00"},"24.4.16공지",{"v":1594.54,"d":"1,594.54"},"1451",{"v":1398.18,"d":"1,398.18"},"1189",0,"",0,"",{"v":1272,"d":"1,272.00"},0,0,0,0,0,0,0,"자재 13","","","",null,""]
["5C1BB65D06A194746270D77452AF64F23670E7","알루미늄합금판","A1050, 3.0mm","KG",0,"",{"v":5270,"d":"5,270.00"},"81",{"v":5420,"d":"5,420.00"},"48",0,"",0,"",{"v":5270,"d":"5,270.00"},0,0,0,0,0,0,0,"자재 14","","","",null,""]
["5C1BB65D07419C8228D8C777CEE263724BBB43","레미콘","25-18-12","M3",0,"",{"v":99980,"d":"99,980.00"},"109",{"v":91990,"d":"91,990.00"},"66",0,"",0,"",{"v":91990,"d":"91,990.00"},0,0,0,0,0,0,0,"자재 15","","","",null,""]
["5C1BB65D07419C8FE09647C6743F6B85F6A801","와이어메쉬","#8-150*150","M2",{"v":1728,"d":"1,728.00"},"",{"v":2170,"d":"2,170.00"},"100",{"v":2101,"d":"2,101.00"},"58",0,"",0,"",{"v":1728,"d":"1,728.00"},0,0,0,0,0,0,0,"자재 16","","","",null,""]
["5C1BB65D03D1936AC71E276C4B536BCA54E0F0","루프드레인(L형)","ISRD8570, Ø100mm","EA",{"v":64923,"d":"64,923.00"},"",{"v":67000,"d":"67,000.00"},"568",{"v":68120,"d":"68,120.00"},"458",0,"",0,"",{"v":64923,"d":"64,923.00"},0,0,0,0,0,0,0,"자재 17","","","",null,""]
["5C1BA6B7A2A191E799B8D70535CA639A8C6DFD","친환경수성페인트","숲으로 진품","L",0,"",{"v":5583.33,"d":"5,583.33"},"603",{"v":5875,"d":"5,875.00"},"478",0,"",0,"",{"v":5583.33,"d":"5,583.33"},0,0,0,0,0,0,0,"노임 1","","B","",null,""]
["5C1BA6B7A2A191E7905D3744FED9687EF05A2F","방청페인트","KSM6030, 1종 2류","L",{"v":6955,"d":"6,955.00"},"",{"v":8744.44,"d":"8,744.44"},"599",{"v":6838.88,"d":"6,838.88"},"466",0,"",0,"",{"v":6838.88,"d":"6,838.88"},0,0,0,0,0,0,0,"자재 18","","","",null,""]
["5C1BA6B7A2A191E7905687F01A486E527CB1F4","불소수지도료","스피플론 LP","L",0,"",0,"",{"v":53727,"d":"53,727.00"},"491",0,"",0,"",{"v":53727,"d":"53,727.00"},0,0,0,0,0,0,0,"노임 2","","B","",null,""]
["5C1BA6B7A2A191E5EBDAF7EB1326673FCFD3CF","실리콘","조인트용","L",0,"",{"v":13333,"d":"13,333.00"},"591",{"v":10000,"d":"10,000.00"},"394",0,"",0,"",{"v":10000,"d":"10,000.00"},0,0,0,0,0,0,0,"자재 19","","","",null,""]
["5C1BA6B7A2A191EA6D1A275FB21D6FCEE984D0","시너","KSM6060, 1종","L",{"v":1840,"d":"1,840.00"},"",{"v":3494.44,"d":"3,494.44"},"615",{"v":3722.22,"d":"3,722.22"},"466",0,"",0,"",{"v":1840,"d":"1,840.00"},0,0,0,0,0,0,0,"자재 20","","","",null,""]
["5C1BA6B7A2A191EA6D1A275FB21D6FCEE984D1","시너","KSM6060, 2종","L",{"v":1778,"d":"1,778.00"},"",{"v":3583.33,"d":"3,583.33"},"615",{"v":3888.88,"d":"3,888.88"},"466",0,"",0,"",{"v":1778,"d":"1,778.00"},0,0,0,0,0,0,0,"자재 21","","","",null,""]
["5C63D696C5F19D308F9E271A5D5B6759D19645","PVC 파이프","Ø100mm, VG2","M",0,"",{"v":5800,"d":"5,800.00"},"793",{"v":6750,"d":"6,750.00"},"554",0,"",0,"",{"v":5800,"d":"5,800.00"},0,0,0,0,0,0,0,"자재 22","","","",null,""]
["5C63D696C5F19D308F9C777A47D6641255BC4D","강관","ㅁ30*30*1.6","M",{"v":1630,"d":"1,630.00"},"",{"v":1810,"d":"1,810.00"},"69",0,"",0,"",0,"",{"v":1630,"d":"1,630.00"},0,0,0,0,0,0,0,"자재 23","","","",null,""]
["5B3B96ABF5419740AB80E7996A5762","폐기물상차비","덤프트럭","톤",0,"",0,"1560",0,"",0,"",0,"",0,0,0,{"v":3520,"d":"3,520.00"},0,0,0,{"$f":"SMALL(Q30:U30,COUNTIF(Q30:U30,0)+1)","v":{"v":3520,"d":"3,520.00"}},"자재 24","","","",null,""]
["5BEE76FDFE219C59F301E7ACC02B6397C104BA","보통인부","","인",0,"",0,"",0,"",0,"",0,"",0,{"v":165545,"d":"165,545.00"},0,0,0,0,0,0,"노임 3","","B","",null,""]
["5BEE76FDFE219C59F301E7ACC02B6397C104BB","특별인부","","인",0,"",0,"",0,"",0,"",0,"",0,{"v":214222,"d":"214,222.00"},0,0,0,0,0,0,"노임 4","","B","",null,""]
["5BEE76FDFE219C59F301E7ACC02B6397C104B1","철공","","인",0,"",0,"",0,"",0,"",0,"",0,{"v":233754,"d":"233,754.00"},0,0,0,0,0,0,"노임 5","","B","",null,""]
["5BEE76FDFE219C59F301E7ACC02B6397C1055C","용접공","","인",0,"",0,"",0,"",0,"",0,"",0,{"v":267021,"d":"267,021.00"},0,0,0,0,0,0,"노임 6","","B","",null,""]
["5BEE76FDFE219C59F301E7ACC02B6397C1055D","콘크리트공","","인",0,"",0,"",0,"",0,"",0,"",0,{"v":261283,"d":"261,283.00"},0,0,0,0,0,0,"노임 7","","B","",null,""]
["5BEE76FDFE219C59F301E7ACC02B6397C1055B","착암공","","인",0,"",0,"",0,"",0,"",0,"",0,{"v":210152,"d":"210,152.00"},0,0,0,0,0,0,"노임 8","","B","",null,""]
["5BEE76FDFE219C59F301E7ACC02B6397C10663","방수공","","인",0,"",0,"",0,"",0,"",0,"",0,{"v":212562,"d":"212,562.00"},0,0,0,0,0,0,"노임 9","","B","",null,""]
["5BEE76FDFE219C59F301E7ACC02B6397C10662","미장공","","인",0,"",0,"",0,"",0,"",0,"",0,{"v":266787,"d":"266,787.00"},0,0,0,0,0,0,"노임 10","","B","",null,""]
["5BEE76FDFE219C59F301E7ACC02B6397C1066C","도장공","","인",0,"",0,"",0,"",0,"",0,"",0,{"v":250776,"d":"250,776.00"},0,0,0,0,0,0,"노임 11","","B","",null,""]
["5BEE76FDFE219C59F301E7ACC02B6397C10705","배관공","","인",0,"",0,"",0,"",0,"",0,"",0,{"v":229482,"d":"229,482.00"},0,0,0,0,0,0,"노임 12","","B","",null,""]
["5BEE76FDFE219C59F301E7ACC02B6397C100D5","건설기계운전사","","인",0,"",0,"",0,"",0,"",0,"",0,{"v":267360,"d":"267,360.00"},0,0,0,0,0,0,"노임 13","","B","",null,""]
["5BEE76FDFE219C59F301E7ACC02B6397C100D4","화물차운전사","","인",0,"",0,"",0,"",0,"",0,"",0,{"v":226709,"d":"226,709.00"},0,0,0,0,0,0,"노임 14","","B","",null,""]
["5BEE76FDFE219C59F3054757F4EE6A0EECB7B7","코킹공","","인",0,"",0,"",0,"",0,"",0,"",0,{"v":200603,"d":"200,603.00"},0,0,0,0,0,0,"노임 15","","B","",null,""]
["5A843614E32198E17A57A70F412A675DAA0372","기타공사비(준공검수등)","","식",0,"",0,"",0,"",0,"",0,"",0,0,0,0,0,0,{"v":2000000,"d":"2,000,000.00"},{"$f":"SMALL(Q44:U44,COUNTIF(Q44:U44,0)+1)","v":{"v":2000000,"d":"2,000,000.00"}},"자재 25","","","",null,""]

{"sheet":"Sheet1","index":6,"n_rows":0,"n_cols":0,"rows_kept":0}